EHE - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6051 - $174 - 0 - 0.00%
Level 2:	5042 - $117 - 0 - 0.00%
Level 3:	2017 - $77 - 0 - 0.00%
Level 4:	4034 - $51 - 0 - 0.00%
Luxury :	1000 - $345 - 0 - 0.00%
Total Capacity :	18144
Team Popularity :	125.00%
Farm
Farm Level 1:	5813 - $13 - 0 - 0.00%
Farm Level 2:	8138 - $7 - 0 - 0.00%
Farm Total Capacity :	13951
Team Popularity :	30.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$92,067,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$3,400,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$22,613,573
Projected Bank Account	$22,613,573

Pro Players Salaries
Ilya Kovalchuk (1 Way Contract)	$7,750,000 (1)
Evgeni Malkin (1 Way Contract)	$7,250,000 (1)
Evgeny Kuznetsov (1 Way Contract)	$6,500,000 (2)
Jake Muzzin (1 Way Contract)	$6,050,000 (3)
Jeff Skinner (1 Way Contract)	$5,637,500 (3)
Shea Weber (1 Way Contract)	$5,005,000 (2)
Timo Meier (1 Way Contract)	$4,500,000 (4)
Paul Byron (1 Way Contract)	$4,200,000 (2)
Matt Murray (1 Way Contract)	$4,000,000 (1)
Charlie Coyle (1 Way Contract)	$2,687,500 (3)
Justin Schultz (1 Way Contract)	$2,200,000 (2)
Pierre Engvall (1 Way Contract)	$1,650,000 (3)
Olli Maatta	$1,500,000 (1)
Victor Rask (1 Way Contract)	$1,500,000 (3)
Austin Watson (1 Way Contract)	$1,500,000 (2)
Luke Philp	$1,300,000 (3)
Andrew Hammond	$1,300,000 (2)
Erik Burgdoerfer	$1,300,000 (2)
Valeri Nichushkin	$1,250,000 (1)
Paul Carey	$1,250,000 (3)
Garrett Wilson	$1,230,000 (3)
Brad Malone	$1,200,000 (2)
Zac Dalpe	$1,120,000 (3)
Mikhail Grigorenko	$1,000,000 (1)
Eric Tangradi	$1,000,000 (2)
Taylor Fedun	$975,000 (2)
Chris Driedger	$950,000 (1)
Matt Read	$925,000 (1)
Henri Jokiharju	$925,000 (2)
Robert Thomas	$925,000 (2)
Ryan Stanton	$890,000 (2)
Henrik Borgstrom	$875,000 (1)
Phil Myers	$875,000 (1)
Barrett Hayton	$875,000 (3)
Tye McGinn	$850,000 (3)
Guillaume Brisebois	$850,000 (1)
Chad Ruhwedel	$825,000 (1)
Matt Mangene	$800,000 (1)
Vladislav Kamenev	$800,000 (2)
Adam Mascherin	$775,000 (2)
Ken Appleby	$770,000 (2)
Graham Knott	$750,000 (1)
Aleksi Heponiemi	$750,000 (3)
Tyler Ganly	$715,000 (2)
Chris Martenet	$700,000 (1)
Kyle Keyser	$700,000 (3)
Luke Gazdic	$687,500 (1)
Total Pro Players	47
Salary Commitment
Year 2020 : $92,067,500
Year 2021 : $61,080,000
Year 2022 : $30,100,000
Year 2023 : $4,500,000
Salary Average Commitment
Year 2020 : $92,067,500
Year 2021 : $61,080,000
Year 2022 : $30,100,000
Year 2023 : $4,500,000
Salary Cap with 1 Way Contract
Year 2020 : $92,067,500
Year 2021 : $61,080,000
Year 2022 : $30,100,000
Year 2023 : $4,500,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5847 - $165 - 0 - 0.00%
Level 2:	4872 - $108 - 0 - 0.00%
Level 3:	1949 - $70 - 0 - 0.00%
Level 4:	3897 - $47 - 0 - 0.00%
Luxury :	1000 - $297 - 0 - 0.00%
Total Capacity :	17565
Team Popularity :	125.00%
Farm
Farm Level 1:	5167 - $23 - 0 - 0.00%
Farm Level 2:	7233 - $19 - 0 - 0.00%
Farm Total Capacity :	12400
Team Popularity :	70.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$101,902,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$18,874,601
Projected Bank Account	$18,874,601

Pro Players Salaries
Victor Hedman (1 Way Contract)	$8,700,000 (2)
Jack Eichel (1 Way Contract)	$7,750,000 (3)
Jacob Markstrom (1 Way Contract)	$7,500,000 (3)
Matthew Tkachuk (1 Way Contract)	$7,000,000 (4)
Brendan Gallagher (1 Way Contract)	$4,750,000 (3)
Evgenii Dadonov (1 Way Contract)	$4,400,000 (4)
Noah Hanifin (1 Way Contract)	$3,900,000 (3)
Derek Ryan (1 Way Contract)	$3,800,000 (2)
Brett Pesce (1 Way Contract)	$3,800,000 (3)
Connor Brown (1 Way Contract)	$3,600,000 (4)
Nick Schmaltz (1 Way Contract)	$3,200,000 (2)
Jake DeBrusk (1 Way Contract)	$2,800,000 (3)
Jakob Chychrun (1 Way Contract)	$2,800,000 (4)
Matt Luff (1 Way Contract)	$2,550,000 (1)
Colton Sissons (1 Way Contract)	$2,400,000 (4)
Curtis McElhinney (1 Way Contract)	$2,000,000 (1)
Trevor Lewis (1 Way Contract)	$1,750,000 (2)
Nic Deslauriers (1 Way Contract)	$1,500,000 (2)
Mitch McLain (1 Way Contract)	$1,500,000 (3)
Kevin Rooney	$1,500,000 (4)
Sonny Milano	$1,250,000 (1)
Jimmy Schuldt	$1,017,500 (1)
Manny Wiederer	$975,000 (1)
Ethan Prow	$965,000 (1)
Josh Brown	$925,000 (1)
Dante Fabbro	$925,000 (2)
Jakub Zboril	$925,000 (1)
Samuel Girard	$925,000 (1)
Tyler Benson	$875,000 (1)
Kieffer Bellows	$875,000 (2)
Ville Husso	$875,000 (2)
Dan Vladar	$875,000 (4)
Tobias Bjornfot	$875,000 (3)
Alex Alexeyev	$875,000 (3)
Juuso Valimaki	$875,000 (3)
Blake Lizotte	$765,000 (2)
Filip Gustavsson	$750,000 (1)
Ukko-Pekka Luukkonen	$750,000 (3)
Brendan Woods	$725,000 (2)
Mackenzie Entwistle	$725,000 (3)
Joseph LaBate	$725,000 (2)
Dmitry Osipov	$715,000 (1)
Ryan Wagner	$715,000 (1)
Evan Weinger	$700,000 (1)
Ryan Schmelzer	$700,000 (2)
Axel Jonsson-Fjallby	$700,000 (2)
Yanick Turcotte	$700,000 (1)
Martin Pospisil	$700,000 (3)
Boston Leier	$650,000 (1)
Max Lajoie	$650,000 (1)
William Lagesson	$0 (0)
Total Pro Players	51
Salary Commitment
Year 2020 : $101,902,500
Year 2021 : $84,615,000
Year 2022 : $59,375,000
Year 2023 : $22,575,000
Salary Average Commitment
Year 2020 : $101,902,500
Year 2021 : $84,615,000
Year 2022 : $59,375,000
Year 2023 : $22,575,000
Salary Cap with 1 Way Contract
Year 2020 : $101,902,500
Year 2021 : $84,615,000
Year 2022 : $59,375,000
Year 2023 : $22,575,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7155 - $140 - 0 - 0.00%
Level 2:	5963 - $93 - 0 - 0.00%
Level 3:	2385 - $60 - 0 - 0.00%
Level 4:	4770 - $42 - 0 - 0.00%
Luxury :	1000 - $270 - 0 - 0.00%
Total Capacity :	21273
Team Popularity :	125.00%
Farm
Farm Level 1:	4192 - $28 - 0 - 0.00%
Farm Level 2:	5870 - $14 - 0 - 0.00%
Farm Total Capacity :	10062
Team Popularity :	60.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$72,561,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$46,729,497
Projected Bank Account	$46,729,497

Pro Players Salaries
Corey Perry (1 Way Contract)	$5,000,000 (2)
Corey Crawford (1 Way Contract)	$5,000,000 (1)
Karl Alzner (1 Way Contract)	$4,000,000 (2)
Jimmy Howard (1 Way Contract)	$3,520,000 (2)
Jan Rutta (1 Way Contract)	$3,350,000 (1)
Artem Anisimov (1 Way Contract)	$3,200,000 (3)
Elvis Merzlikins (1 Way Contract)	$3,000,000 (4)
Micheal Ferland (1 Way Contract)	$2,750,000 (2)
Nick Bjugstad (1 Way Contract)	$2,500,000 (4)
Aaron Dell (1 Way Contract)	$2,500,000 (1)
Brandon Pirri (1 Way Contract)	$1,815,000 (1)
Ilya Lyubushkin (1 Way Contract)	$1,800,000 (1)
Travis Dermott (1 Way Contract)	$1,750,000 (4)
Rinat Valiev	$1,275,000 (2)
Jacob MacDonald	$1,250,000 (1)
Dominik Simon (1 Way Contract)	$1,250,000 (3)
Nico Sturm	$1,250,000 (3)
Josh Currie	$1,000,000 (1)
Christian Wolanin	$962,500 (3)
Adam Johnson	$935,000 (1)
Olli Juolevi	$925,000 (2)
Kyle Clifford	$925,000 (2)
Kirby Dach	$925,000 (3)
Victor Mete	$925,000 (1)
Jordan Kyrou	$925,000 (2)
Michael Rasmussen	$925,000 (2)
Nikita Nesterov	$900,000 (1)
Max Lagace	$900,000 (2)
Tyler Graovac	$900,000 (1)
Tyler Wotherspoon	$900,000 (1)
Dylan Blujus	$877,250 (1)
Logan Stanley	$875,000 (2)
Max Veronneau	$850,000 (1)
Michael Mersch	$850,000 (1)
Ryan Haggerty	$816,750 (1)
Rourke Chartier	$800,000 (2)
Cody Goloubef	$797,500 (1)
Daniel Carr	$797,500 (1)
Sean Day	$775,000 (2)
Zach Whitecloud	$775,000 (1)
Isaac Ratcliffe	$750,000 (3)
Adam Ruzicka	$725,000 (3)
Matt Tomkins	$715,000 (1)
Otto Somppi	$700,000 (2)
Nick Moutrey	$700,000 (2)
Patrick Bajkov	$700,000 (1)
Arnaud Durandeau	$700,000 (4)
Ostap Safin	$700,000 (3)
Giorgio Estephan	$700,000 (1)
Mikey Eyssimont	$700,000 (2)
Total Pro Players	50
Salary Commitment
Year 2020 : $72,561,500
Year 2021 : $43,407,500
Year 2022 : $17,712,500
Year 2023 : $7,950,000
Salary Average Commitment
Year 2020 : $72,561,500
Year 2021 : $43,407,500
Year 2022 : $17,712,500
Year 2023 : $7,950,000
Salary Cap with 1 Way Contract
Year 2020 : $72,561,500
Year 2021 : $43,407,500
Year 2022 : $17,712,500
Year 2023 : $7,950,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6179 - $145 - 0 - 0.00%
Level 2:	5149 - $95 - 0 - 0.00%
Level 3:	2059 - $62 - 0 - 0.00%
Level 4:	4119 - $40 - 0 - 0.00%
Luxury :	1000 - $280 - 0 - 0.00%
Total Capacity :	18506
Team Popularity :	125.00%
Farm
Farm Level 1:	4375 - $20 - 0 - 0.00%
Farm Level 2:	6125 - $13 - 0 - 0.00%
Farm Total Capacity :	10500
Team Popularity :	90.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,616,275
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$31,511,476
Projected Bank Account	$31,511,476

Pro Players Salaries
Jay Bouwmeester (Out of Payroll)	$7,350,000 (1)
Anze Kopitar (1 Way Contract)	$6,545,000 (1)
Rasmus Ristolainen (1 Way Contract)	$5,445,500 (2)
Bobby Ryan (1 Way Contract)	$5,000,000 (1)
Ondrej Palat (1 Way Contract)	$4,262,500 (1)
Andrei Vasilevskiy (1 Way Contract)	$4,200,000 (2)
Sean Couturier (1 Way Contract)	$4,200,000 (2)
Anders Lee (1 Way Contract)	$4,000,000 (1)
Aaron Ekblad (1 Way Contract)	$4,000,000 (2)
Nick Holden (1 Way Contract)	$2,640,000 (2)
Kyle Okposo (1 Way Contract)	$2,500,000 (1)
Cedric Paquette	$2,400,000 (4)
Matt Nieto (1 Way Contract)	$2,000,000 (4)
J.T. Compher	$1,500,000 (1)
Tobias Rieder (1 Way Contract)	$1,250,000 (3)
Malcolm Subban	$1,128,000 (4)
Patrick Brown	$1,000,000 (3)
Alexander Petrovic	$1,000,000 (2)
Miikka Salomaki	$1,000,000 (3)
Erik Condra	$990,000 (2)
Ian McCoshen	$950,000 (2)
Jordan Schmaltz	$935,000 (2)
Nicolas Roy	$925,000 (1)
Dennis Cholowski	$925,000 (2)
Mike Sgarbossa	$850,000 (1)
Jordan Greenway	$850,000 (1)
Kevin Roy	$850,000 (2)
Jeff Viel	$832,500 (2)
Tommy Novak	$825,000 (2)
Steve Bernier	$800,000 (1)
Markus Hannikainen	$800,000 (3)
Chris Conner	$800,000 (1)
Greg Carey	$800,000 (1)
Kale Clague	$800,000 (2)
Spencer Martin	$775,000 (1)
Mark Alt	$750,000 (2)
Jake Leschyshyn	$750,000 (3)
Jalen Smereck	$725,000 (2)
Jake Lucchini	$717,775 (1)
Dalton Thrower	$715,000 (2)
Alexis D'Aoust	$715,000 (1)
Gabriel Gagne	$715,000 (3)
Nolan Valleau	$700,000 (1)
Kevin Davis	$700,000 (1)
Jake Kulevich	$700,000 (1)
Brandon Halverson	$700,000 (2)
Francois Beauchemin	$650,000 (2)
Nathan Noel	$650,000 (1)
Mike Liambas	$650,000 (1)
Total Pro Players	49
Salary Commitment
Year 2020 : $84,966,275
Year 2021 : $43,176,000
Year 2022 : $11,043,000
Year 2023 : $5,528,000
Salary Average Commitment
Year 2020 : $84,966,275
Year 2021 : $43,176,000
Year 2022 : $11,043,000
Year 2023 : $5,528,000
Salary Cap with 1 Way Contract
Year 2020 : $84,966,275
Year 2021 : $43,176,000
Year 2022 : $11,043,000
Year 2023 : $5,528,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	5867 - $135 - 0 - 0.00%
Level 2:	4890 - $105 - 0 - 0.00%
Level 3:	1956 - $65 - 0 - 0.00%
Level 4:	3912 - $50 - 0 - 0.00%
Luxury :	1000 - $190 - 0 - 0.00%
Total Capacity :	17625
Team Popularity :	125.00%
Farm
Farm Level 1:	2830 - $25 - 0 - 0.00%
Farm Level 2:	3963 - $15 - 0 - 0.00%
Farm Total Capacity :	6793
Team Popularity :	80.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$94,540,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$3,450,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$10,608,740
Projected Bank Account	$10,608,740

Pro Players Salaries
Jonathan Quick (1 Way Contract)	$8,300,000 (1)
Patric Hornqvist (1 Way Contract)	$8,000,000 (2)
Ian Cole (1 Way Contract)	$6,000,000 (3)
Nick Foligno (1 Way Contract)	$6,000,000 (1)
Mat Barzal (1 Way Contract)	$5,500,000 (4)
Joe Thornton (1 Way Contract)	$5,000,000 (1)
Thomas Hickey (1 Way Contract)	$4,900,000 (1)
Leo Komarov (1 Way Contract)	$3,300,000 (2)
Erik Haula (1 Way Contract)	$3,150,000 (2)
Brady Skjei (1 Way Contract)	$3,000,000 (1)
Brandon Carlo (1 Way Contract)	$2,500,000 (3)
Ilya Mikheyev (1 Way Contract)	$2,400,000 (2)
Alexandar Georgiev (1 Way Contract)	$2,250,000 (3)
Martin Marincin (1 Way Contract)	$1,650,000 (2)
Joel Kellman (1 Way Contract)	$1,500,000 (1)
Brayden Burke	$1,400,000 (2)
Miles Wood (1 Way Contract)	$1,350,000 (2)
Nic Dowd	$1,250,000 (1)
Alexander Yelesin	$1,200,000 (3)
Mason Appleton	$1,017,500 (3)
Sammy Blais	$1,000,000 (3)
Victor Olofsson	$925,000 (1)
Carson Soucy	$925,000 (2)
Evan Bouchard	$925,000 (2)
Emil Bemstrom	$925,000 (3)
Alex DeBrincat	$925,000 (1)
Mario Ferraro	$925,000 (2)
Connor Clifton	$924,000 (2)
Cal Foote	$875,000 (1)
Jake Oettinger	$875,000 (2)
Noah Gregor	$875,000 (2)
Adam Werner	$875,000 (2)
Morgan Frost	$875,000 (3)
Isac Lundestrom	$875,000 (2)
Dillon Dube	$850,000 (1)
Sheldon Rempal	$850,000 (1)
Alex Barre-Boulet	$832,500 (1)
Dominic Toninato	$828,500 (1)
Jeremy Davies	$825,000 (1)
Troy Terry	$800,000 (1)
Wiley Sherman	$750,000 (2)
Sam Miletic	$750,000 (2)
Jeremy Lauzon	$750,000 (1)
Leon Gawanke	$725,000 (3)
Joey Duszak	$700,000 (2)
Skyler McKenzie	$700,000 (2)
Oskar Steen	$700,000 (2)
Trey Fix-Wolansky	$700,000 (3)
Brad Thiessen	$700,000 (1)
T.J. Tynan	$687,500 (2)
Total Pro Players	50
Salary Commitment
Year 2020 : $94,540,000
Year 2021 : $55,429,000
Year 2022 : $22,692,500
Year 2023 : $5,500,000
Salary Average Commitment
Year 2020 : $94,540,000
Year 2021 : $55,429,000
Year 2022 : $22,692,500
Year 2023 : $5,500,000
Salary Cap with 1 Way Contract
Year 2020 : $94,540,000
Year 2021 : $55,429,000
Year 2022 : $22,692,500
Year 2023 : $5,500,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6542 - $152 - 0 - 0.00%
Level 2:	5452 - $105 - 0 - 0.00%
Level 3:	2181 - $64 - 0 - 0.00%
Level 4:	4362 - $43 - 0 - 0.00%
Luxury :	1000 - $302 - 0 - 0.00%
Total Capacity :	19537
Team Popularity :	125.00%
Farm
Farm Level 1:	3508 - $28 - 0 - 0.00%
Farm Level 2:	4912 - $17 - 0 - 0.00%
Farm Total Capacity :	8420
Team Popularity :	100.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$91,014,250
Farm Players Total Salaries	$120,000
Coaches Total Salaries	$2,350,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$13,748,192
Projected Bank Account	$13,748,192

Pro Players Salaries
Mattias Ekholm (1 Way Contract)	$9,500,000 (3)
Jared Spurgeon (1 Way Contract)	$7,825,000 (1)
David Perron (1 Way Contract)	$7,000,000 (1)
Jakub Voracek (1 Way Contract)	$6,500,000 (2)
Mika Zibanejad (1 Way Contract)	$5,950,000 (4)
Matt Duchene (1 Way Contract)	$5,500,000 (2)
Justin Faulk (1 Way Contract)	$3,875,000 (3)
Ryan Dzingel (1 Way Contract)	$2,800,000 (3)
Cody Eakin (1 Way Contract)	$2,612,500 (2)
Jakub Vrana (1 Way Contract)	$2,500,000 (3)
Pavel Francouz (1 Way Contract)	$2,500,000 (3)
Mikhail Sergachev (1 Way Contract)	$2,240,000 (4)
Zemgus Girgensons (1 Way Contract)	$2,200,000 (1)
Dylan Strome (1 Way Contract)	$1,960,000 (4)
Blake Siebenaler (1 Way Contract)	$1,500,000 (3)
Jake Christiansen	$1,400,000 (3)
Travis Sanheim	$1,400,000 (3)
Connor Bunnaman (1 Way Contract)	$1,350,000 (2)
Will Butcher (1 Way Contract)	$1,250,000 (2)
Mikhail Maltsev	$1,200,000 (3)
Charlie Lindgren	$1,122,000 (1)
Jesper Bratt	$925,000 (1)
Jack Hughes	$925,000 (3)
Kyle Capobianco	$925,000 (1)
Jonny Brodzinski	$900,000 (4)
Marcus Hogberg	$900,000 (2)
Philippe Desrosiers	$877,250 (3)
Nathan Bastian	$875,000 (1)
Gabe Vilardi	$875,000 (3)
Martin Necas	$875,000 (1)
Adam Helewka	$852,500 (3)
David Warsofsky	$850,000 (1)
Chris Bigras	$850,000 (1)
Egor Korshkov	$825,000 (2)
Eetu Tuulola	$775,000 (2)
Matt Beleskey	$775,000 (1)
Mikko Koskinen	$775,000 (1)
Dmytro Timashov	$775,000 (3)
Luke Esposito	$750,000 (1)
Johnny Kovacevic	$725,000 (2)
Kristian Reichel	$700,000 (1)
Fabian Zetterlund	$700,000 (3)
Markus Phillips	$700,000 (3)
Dmitry Sokolov	$700,000 (2)
Total Pro Players	44
Salary Commitment
Year 2020 : $91,014,250
Year 2021 : $64,567,250
Year 2022 : $43,429,750
Year 2023 : $11,050,000
Salary Average Commitment
Year 2020 : $91,014,250
Year 2021 : $64,567,250
Year 2022 : $43,429,750
Year 2023 : $11,050,000
Salary Cap with 1 Way Contract
Year 2020 : $91,014,250
Year 2021 : $64,567,250
Year 2022 : $43,429,750
Year 2023 : $11,050,000

Farm Players Salaries
Kyle Cumiskey	$60,000 (1)
Kevin Porter	$60,000 (1)
Total Farm Players	2
Salary Commitment
Year 2020 : $120,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $120,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6240 - $150 - 0 - 0.00%
Level 2:	5200 - $107 - 0 - 0.00%
Level 3:	2080 - $72 - 0 - 0.00%
Level 4:	4160 - $41 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	18680
Team Popularity :	125.00%
Farm
Farm Level 1:	3583 - $34 - 0 - 0.00%
Farm Level 2:	5017 - $20 - 0 - 0.00%
Farm Total Capacity :	8600
Team Popularity :	85.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$100,046,900
Farm Players Total Salaries	$60,000
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$65,700,000
Projected Bank Account	$65,700,000

Pro Players Salaries
Mark Giordano (1 Way Contract)	$8,400,000 (1)
Nicklas Backstrom (1 Way Contract)	$6,500,000 (2)
Mikko Koivu (1 Way Contract)	$5,500,000 (1)
Joe Pavelski (1 Way Contract)	$5,200,000 (2)
Artemi Panarin (1 Way Contract)	$5,000,000 (1)
Deryk Engelland (1 Way Contract)	$4,650,000 (1)
Duncan Keith (1 Way Contract)	$4,375,000 (2)
Josh Manson (1 Way Contract)	$4,100,000 (1)
John Gibson (1 Way Contract)	$3,500,000 (1)
Gustav Nyquist (1 Way Contract)	$3,500,000 (1)
Travis Zajac (1 Way Contract)	$3,500,000 (1)
Nate Schmidt (1 Way Contract)	$3,500,000 (1)
James Reimer (1 Way Contract)	$3,000,000 (1)
Bryan Rust (1 Way Contract)	$2,500,000 (3)
Conor Sheary (1 Way Contract)	$2,497,000 (2)
Kevin Fiala (1 Way Contract)	$1,750,000 (2)
Cameron Schilling	$1,500,000 (1)
Andrew Copp	$1,400,000 (2)
Buddy Robinson	$1,250,000 (1)
Marcus Sorensen (1 Way Contract)	$1,250,000 (3)
Matt Grzelcyk	$1,250,000 (1)
Warren Foegele	$1,200,000 (2)
Darren Raddysh	$1,200,000 (1)
Cal Petersen	$1,017,500 (2)
Danny O'Regan	$999,900 (1)
Tyson Jost	$975,000 (4)
Sean Walker	$975,000 (1)
Brett Sutter	$925,000 (1)
Taylor Raddysh	$925,000 (2)
Dylan Coghlan	$925,000 (2)
Morgan Geekie	$925,000 (2)
Joey Anderson	$925,000 (4)
Alex Formenton	$925,000 (2)
Sami Niku	$875,000 (1)
Pascal Laberge	$875,000 (2)
Kaapo Kahkonen	$850,000 (2)
Cody McLeod	$850,000 (1)
Josh Mahura	$850,000 (2)
Rudolfs Balcers	$850,000 (1)
Oskar Lindblom	$832,500 (1)
Jesper Boqvist	$825,000 (3)
Joel L'Esperance	$800,000 (2)
Chad Krys	$750,000 (2)
Bobo Carpenter	$725,000 (3)
Chase Priskie	$725,000 (1)
Josh Dickinson	$700,000 (1)
Josh Wilkins	$700,000 (2)
Bobby Nardella	$700,000 (1)
Paul Cotter	$700,000 (3)
Jakub Lauko	$700,000 (3)
Jake Kielly	$700,000 (2)
Total Pro Players	51
Salary Commitment
Year 2020 : $100,046,900
Year 2021 : $41,764,500
Year 2022 : $8,600,000
Year 2023 : $1,900,000
Salary Average Commitment
Year 2020 : $100,046,900
Year 2021 : $41,764,500
Year 2022 : $8,600,000
Year 2023 : $1,900,000
Salary Cap with 1 Way Contract
Year 2020 : $100,046,900
Year 2021 : $41,764,500
Year 2022 : $8,600,000
Year 2023 : $1,900,000

Farm Players Salaries
Peter Abbandonato	$60,000 (1)
Total Farm Players	1
Salary Commitment
Year 2020 : $60,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $60,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	4559 - $145 - 0 - 0.00%
Level 2:	3799 - $105 - 0 - 0.00%
Level 3:	1520 - $43 - 0 - 0.00%
Level 4:	3039 - $42 - 0 - 0.00%
Luxury :	1000 - $280 - 0 - 0.00%
Total Capacity :	13917
Team Popularity :	125.00%
Farm
Farm Level 1:	3505 - $18 - 0 - 0.00%
Farm Level 2:	4907 - $16 - 0 - 0.00%
Farm Total Capacity :	8412
Team Popularity :	50.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$95,592,300
Farm Players Total Salaries	$0
Coaches Total Salaries	$3,316,666
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$32,329,557
Projected Bank Account	$32,329,557

Pro Players Salaries
Mitch Marner (1 Way Contract)	$7,500,000 (4)
Frederik Andersen (1 Way Contract)	$6,380,000 (1)
Patrik Laine (1 Way Contract)	$5,500,000 (4)
Nathan MacKinnon (1 Way Contract)	$5,000,000 (1)
John Klingberg (1 Way Contract)	$5,000,000 (2)
Travis Konecny (1 Way Contract)	$4,500,000 (4)
William Nylander (1 Way Contract)	$4,500,000 (2)
Dougie Hamilton (1 Way Contract)	$4,000,000 (2)
Nick Jensen (1 Way Contract)	$3,700,000 (3)
David Rittich (1 Way Contract)	$3,500,000 (4)
Ryan Murray (1 Way Contract)	$3,300,000 (1)
Kasperi Kapanen (1 Way Contract)	$3,000,000 (3)
Chris Tierney (1 Way Contract)	$2,500,000 (1)
Josh Archibald (1 Way Contract)	$2,400,000 (2)
Joel Eriksson Ek (1 Way Contract)	$2,400,000 (4)
Andreas Athanasiou (1 Way Contract)	$2,000,000 (1)
Chandler Stephenson (1 Way Contract)	$2,000,000 (4)
Nikita Zadorov	$1,150,000 (1)
Keegan Lowe	$1,150,000 (1)
Parker Kelly	$1,100,000 (3)
Dominic Turgeon	$1,080,000 (2)
Matt Roy	$1,000,000 (1)
Gustav Forsling	$999,900 (2)
Evgeny Svechnikov	$999,900 (3)
Mitch Reinke (1 Way Contract)	$975,000 (1)
Cameron Hughes	$975,000 (1)
Carsen Twarynski (1 Way Contract)	$975,000 (1)
Simon Benoit (1 Way Contract)	$968,750 (2)
Radim Simek	$937,500 (1)
Nick Suzuki	$925,000 (3)
Noah Dobson	$925,000 (3)
Ryan McLeod	$925,000 (3)
Rasmus Asplund	$925,000 (2)
Beck Malenstyn	$906,250 (2)
Mikey Anderson	$900,000 (3)
Joseph Woll	$900,000 (3)
Brandon Hickey	$900,000 (1)
Oliver Kylington (1 Way Contract)	$875,000 (3)
Zach Senyshyn	$875,000 (1)
Merrick Madsen	$875,000 (2)
Dylan Ferguson	$875,000 (3)
Janne Kuokkanen	$800,000 (1)
Yannick Veilleux	$785,000 (2)
Chase Pearson (1 Way Contract)	$770,000 (2)
Joe Cecconi	$770,000 (2)
Joe Snively (1 Way Contract)	$770,000 (1)
Stuart Skinner	$700,000 (2)
Luke Green	$700,000 (2)
Total Pro Players	48
Salary Commitment
Year 2020 : $95,592,300
Year 2021 : $65,904,800
Year 2022 : $40,524,900
Year 2023 : $25,400,000
Salary Average Commitment
Year 2020 : $95,592,300
Year 2021 : $65,904,800
Year 2022 : $40,524,900
Year 2023 : $25,400,000
Salary Cap with 1 Way Contract
Year 2020 : $95,592,300
Year 2021 : $65,904,800
Year 2022 : $40,524,900
Year 2023 : $25,400,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6425 - $170 - 0 - 0.00%
Level 2:	5354 - $130 - 0 - 0.00%
Level 3:	2142 - $85 - 0 - 0.00%
Level 4:	4283 - $60 - 0 - 0.00%
Luxury :	1000 - $340 - 0 - 0.00%
Total Capacity :	19204
Team Popularity :	125.00%
Farm
Farm Level 1:	2566 - $26 - 0 - 0.00%
Farm Level 2:	3593 - $16 - 0 - 0.00%
Farm Total Capacity :	6159
Team Popularity :	95.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$91,492,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$11,731,002
Projected Bank Account	$11,731,002

Pro Players Salaries
Ryan O'Reilly (1 Way Contract)	$5,750,000 (2)
Jaroslav Halak (1 Way Contract)	$5,625,000 (2)
Jonathan Huberdeau (1 Way Contract)	$5,250,000 (4)
Alexander Radulov (1 Way Contract)	$5,005,000 (3)
Alex Pietrangelo (1 Way Contract)	$5,000,000 (2)
Ryan McDonagh (1 Way Contract)	$4,950,000 (2)
Brayden Point (1 Way Contract)	$4,900,000 (3)
Andrej Sekera (1 Way Contract)	$4,500,000 (1)
T.J. Brodie (1 Way Contract)	$4,075,000 (2)
Brandon Sutter (1 Way Contract)	$3,500,000 (1)
Andrew Cogliano (1 Way Contract)	$3,437,500 (1)
Anthony Mantha (1 Way Contract)	$3,000,000 (1)
Teuvo Teravainen (1 Way Contract)	$2,500,000 (1)
Vince Dunn (1 Way Contract)	$2,000,000 (4)
Nick Ritchie (1 Way Contract)	$1,750,000 (3)
Melker Karlsson (1 Way Contract)	$1,650,000 (2)
Joe Cox (1 Way Contract)	$1,500,000 (3)
Pavel Zacha	$1,470,000 (2)
Phil Varone	$1,387,500 (1)
Thomas Schemitsch	$1,320,000 (3)
Kiefer Sherwood (1 Way Contract)	$1,300,000 (1)
Marko Dano	$1,100,000 (4)
Brett Kulak (1 Way Contract)	$1,000,000 (4)
Daniel Sprong	$1,000,000 (3)
Adam Erne	$1,000,000 (1)
Michael McCarron	$962,500 (2)
Cale Fleury	$925,000 (2)
Noah Juulsen	$925,000 (1)
Cayden Primeau	$875,000 (3)
Parker Wotherspoon	$850,000 (1)
Vitek Vanecek	$850,000 (2)
Jack Campbell	$850,000 (2)
Jake Evans	$850,000 (1)
Pat Sieloff	$825,000 (1)
Alex Belzile	$775,000 (1)
Vitaly Abramov	$775,000 (2)
Cam Dineen	$775,000 (2)
Cole Kehler	$770,000 (2)
Josh Brook	$750,000 (2)
Cliff Pu	$750,000 (2)
Chris Breen	$750,000 (1)
Ryan Murphy	$750,000 (1)
Austin Poganski	$725,000 (2)
Darren Archibald	$715,000 (1)
Mac Hollowell	$700,000 (3)
Steven Lorentz	$700,000 (2)
Michael McNiven	$675,000 (1)
Total Pro Players	47
Salary Commitment
Year 2020 : $91,492,500
Year 2021 : $63,752,500
Year 2022 : $26,400,000
Year 2023 : $9,350,000
Salary Average Commitment
Year 2020 : $91,492,500
Year 2021 : $63,752,500
Year 2022 : $26,400,000
Year 2023 : $9,350,000
Salary Cap with 1 Way Contract
Year 2020 : $91,492,500
Year 2021 : $63,752,500
Year 2022 : $26,400,000
Year 2023 : $9,350,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6289 - $147 - 0 - 0.00%
Level 2:	5241 - $96 - 0 - 0.00%
Level 3:	2096 - $60 - 0 - 0.00%
Level 4:	4193 - $43 - 0 - 0.00%
Luxury :	1000 - $273 - 0 - 0.00%
Total Capacity :	18819
Team Popularity :	125.00%
Farm
Farm Level 1:	3271 - $29 - 0 - 0.00%
Farm Level 2:	4580 - $21 - 0 - 0.00%
Farm Total Capacity :	7851
Team Popularity :	87.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$92,463,250
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,320,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$17,662,287
Projected Bank Account	$17,662,287

Pro Players Salaries
Drew Doughty (1 Way Contract)	$12,650,000 (1)
Jake Guentzel (1 Way Contract)	$8,875,000 (2)
Phil Kessel (1 Way Contract)	$5,390,000 (1)
Marc-Andre Fleury (1 Way Contract)	$5,390,000 (1)
Michael Frolik (1 Way Contract)	$5,250,000 (2)
Aleksander Barkov (1 Way Contract)	$4,000,000 (1)
Thomas Chabot (1 Way Contract)	$2,800,000 (4)
Erik Johnson (1 Way Contract)	$2,640,000 (1)
Tanner Pearson (1 Way Contract)	$2,520,000 (3)
Jake Virtanen (1 Way Contract)	$2,500,000 (3)
Luke Schenn (1 Way Contract)	$2,200,000 (1)
Cal Clutterbuck (1 Way Contract)	$2,200,000 (2)
Nikita Zaitsev (1 Way Contract)	$2,100,000 (2)
Anton Khudobin (1 Way Contract)	$2,000,000 (2)
Sam Gagner (1 Way Contract)	$1,870,000 (1)
Cory Conacher	$1,375,000 (1)
Andy Welinski (1 Way Contract)	$1,375,000 (2)
Ben Harpur	$1,155,000 (2)
Adin Hill	$950,000 (3)
Andreas Englund	$935,000 (4)
Nicolas Meloche	$925,000 (1)
Roope Hintz	$925,000 (1)
Matthew Highmore	$915,750 (4)
Josh Jacobs	$900,000 (4)
Christian Folin (1 Way Contract)	$900,000 (2)
Josh Leivo	$875,000 (4)
Oliver Wahlstrom	$875,000 (2)
Martin Fehervary	$875,000 (3)
Barclay Goodrow	$852,500 (1)
Mackenzie MacEachern	$850,000 (1)
Evan McEneny	$850,000 (1)
Alex Kerfoot	$832,500 (1)
Dominik Kubalik	$832,500 (1)
Jean-Francois Berube	$825,000 (1)
Philippe Maillet	$775,000 (1)
Nolan Vesey	$770,000 (4)
Alexandre Alain	$760,000 (3)
Kasper Bjorkqvist	$750,000 (2)
Anthony Peluso	$725,000 (1)
Joel Hanley	$725,000 (1)
Seamus Malone	$700,000 (1)
Derek Barach	$700,000 (1)
Brent Gates	$700,000 (2)
Reese Johnson	$700,000 (3)
Trent Bourque	$700,000 (4)
Brayden Pachal	$700,000 (4)
Jimmy Huntington	$700,000 (4)
Jakub Skarek	$700,000 (3)
Antoine Waked	$650,000 (1)
Ryan Olsen	$650,000 (1)
Adam Wilcox	$650,000 (1)
Total Pro Players	51
Salary Commitment
Year 2020 : $92,463,250
Year 2021 : $44,480,750
Year 2022 : $18,300,750
Year 2023 : $9,295,750
Salary Average Commitment
Year 2020 : $92,463,250
Year 2021 : $44,480,750
Year 2022 : $18,300,750
Year 2023 : $9,295,750
Salary Cap with 1 Way Contract
Year 2020 : $92,463,250
Year 2021 : $44,480,750
Year 2022 : $18,300,750
Year 2023 : $9,295,750

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BB.T Center
Level 1:	6441 - $155 - 0 - 0.00%
Level 2:	5368 - $118 - 0 - 0.00%
Level 3:	2147 - $70 - 0 - 0.00%
Level 4:	4294 - $47 - 0 - 0.00%
Luxury :	1000 - $311 - 0 - 0.00%
Total Capacity :	19250
Team Popularity :	125.00%
Farm
Farm Level 1:	2992 - $24 - 0 - 0.00%
Farm Level 2:	4189 - $15 - 0 - 0.00%
Farm Total Capacity :	7181
Team Popularity :	83.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$90,238,250
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,275,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$15,135,152
Projected Bank Account	$15,135,152

Pro Players Salaries
Tyler Seguin (1 Way Contract)	$7,770,000 (2)
Jeff Carter (1 Way Contract)	$7,250,000 (1)
Braden Holtby (1 Way Contract)	$7,000,000 (1)
Mark Stone (1 Way Contract)	$6,325,000 (3)
John Tavares (1 Way Contract)	$6,160,000 (2)
Tyler Myers (1 Way Contract)	$5,850,000 (3)
Jaden Schwartz (1 Way Contract)	$4,675,000 (2)
Morgan Rielly (1 Way Contract)	$3,500,000 (4)
Kevan Miller (1 Way Contract)	$2,860,000 (1)
Devin Shore (1 Way Contract)	$2,500,000 (1)
Scott Darling (1 Way Contract)	$2,200,000 (1)
Clayton Keller (1 Way Contract)	$2,000,000 (4)
Jesper Fast (1 Way Contract)	$2,000,000 (3)
Casey Cizikas (1 Way Contract)	$1,925,000 (2)
Esa Lindell (1 Way Contract)	$1,750,000 (1)
Stephen Johns (1 Way Contract)	$1,600,000 (2)
Keith Kinkaid	$1,250,000 (1)
Robert Bortuzzo	$1,250,000 (2)
Dylan McIlrath	$1,045,000 (3)
Brendan Perlini	$1,017,500 (1)
Tom Kuhnhackl	$1,000,000 (3)
Alex Nylander	$1,000,000 (4)
John Hayden	$990,000 (1)
Josef Korenar	$925,000 (2)
Joey LaLeggia	$925,000 (3)
Sam Carrick	$900,000 (1)
Urho Vaakanainen	$875,000 (2)
Simon Holmstrom	$875,000 (3)
Jayson Megna	$850,000 (1)
Nick Seeler	$825,000 (3)
Robert Hagg	$825,000 (1)
Jack Studnicka	$825,000 (3)
Curtis McKenzie	$800,000 (2)
Justin Auger	$750,000 (1)
Garnet Hathaway	$750,000 (1)
Mason Geertsen	$750,000 (2)
Zac Leslie	$750,000 (1)
Anthony Richard	$750,000 (1)
Givani Smith	$750,000 (2)
Brian Pinho	$700,000 (1)
J.J. Piccinich	$700,000 (1)
Jeremy Groleau	$700,000 (1)
Riley Sutter	$700,000 (3)
Jeremy Helvig	$700,000 (1)
Vincent Arseneau	$695,750 (1)
Total Pro Players	45
Salary Commitment
Year 2020 : $90,238,250
Year 2021 : $54,350,000
Year 2022 : $26,870,000
Year 2023 : $6,500,000
Salary Average Commitment
Year 2020 : $90,238,250
Year 2021 : $54,350,000
Year 2022 : $26,870,000
Year 2023 : $6,500,000
Salary Cap with 1 Way Contract
Year 2020 : $90,238,250
Year 2021 : $54,350,000
Year 2022 : $26,870,000
Year 2023 : $6,500,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6136 - $150 - 0 - 0.00%
Level 2:	5114 - $110 - 0 - 0.00%
Level 3:	2046 - $75 - 0 - 0.00%
Level 4:	4091 - $50 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	18387
Team Popularity :	125.00%
Farm
Farm Level 1:	3458 - $20 - 0 - 0.00%
Farm Level 2:	4842 - $15 - 0 - 0.00%
Farm Total Capacity :	8300
Team Popularity :	70.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$98,235,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$9,676,438
Projected Bank Account	$9,676,438

Pro Players Salaries
Alexander Edler (1 Way Contract)	$8,000,000 (1)
Patrick Marleau (1 Way Contract)	$7,000,000 (1)
Jamie Benn (1 Way Contract)	$6,000,000 (4)
Craig Anderson (1 Way Contract)	$5,125,000 (1)
Bo Horvat (1 Way Contract)	$5,000,000 (2)
Niklas Hjalmarsson (1 Way Contract)	$5,000,000 (2)
Jonathan Bernier (1 Way Contract)	$4,500,000 (2)
Kyle Turris (1 Way Contract)	$4,400,000 (2)
Pat Maroon (1 Way Contract)	$4,000,000 (1)
Brandon Saad (1 Way Contract)	$4,000,000 (4)
Devan Dubnyk (1 Way Contract)	$3,000,000 (2)
Richard Panik (1 Way Contract)	$2,500,000 (1)
Riley Nash (1 Way Contract)	$2,275,000 (1)
Colin Wilson (1 Way Contract)	$2,000,000 (1)
Colin White (1 Way Contract)	$1,750,000 (4)
Mike Matheson (1 Way Contract)	$1,750,000 (1)
Mark Pysyk (1 Way Contract)	$1,650,000 (3)
Logan O'Connor	$1,500,000 (2)
Joakim Nygard	$1,500,000 (3)
Adrian Kempe	$1,500,000 (2)
Christopher Gibson	$1,500,000 (3)
Nikolai Knyzhov	$1,500,000 (4)
Dennis Gilbert (1 Way Contract)	$1,250,000 (2)
Tucker Poolman	$1,250,000 (4)
Hunter Miska	$1,250,000 (1)
Colin Blackwell	$1,000,000 (4)
Brian Gibbons (1 Way Contract)	$1,000,000 (2)
Chris Mueller	$1,000,000 (1)
Josh Norris	$925,000 (3)
Paul Thompson	$925,000 (1)
Xavier Ouellet	$907,500 (2)
Rasmus Sandin	$875,000 (2)
Nicolas Beaudin	$875,000 (3)
Scott Harrington	$850,000 (2)
Eric Robinson	$850,000 (1)
Christoffer Ehn	$832,500 (1)
Trevor Moore	$825,000 (2)
Tyler Sikura	$825,000 (1)
Otto Leskinen	$775,000 (2)
Ryan Fitzgerald	$770,000 (1)
Kyle Rau	$770,000 (2)
Cavan Fitzgerald	$770,000 (4)
John Nyberg	$770,000 (2)
Sam Lafferty	$725,000 (2)
Stefan LeBlanc	$715,000 (2)
Garret Cockerill	$700,000 (1)
Kirill Ustimenko	$700,000 (3)
Spencer Watson	$650,000 (2)
Total Pro Players	48
Salary Commitment
Year 2020 : $98,235,000
Year 2021 : $58,432,500
Year 2022 : $23,420,000
Year 2023 : $16,270,000
Salary Average Commitment
Year 2020 : $98,235,000
Year 2021 : $58,432,500
Year 2022 : $23,420,000
Year 2023 : $16,270,000
Salary Cap with 1 Way Contract
Year 2020 : $98,235,000
Year 2021 : $58,432,500
Year 2022 : $23,420,000
Year 2023 : $16,270,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6002 - $160 - 0 - 0.00%
Level 2:	5002 - $120 - 0 - 0.00%
Level 3:	2001 - $80 - 0 - 0.00%
Level 4:	4001 - $55 - 0 - 0.00%
Luxury :	1000 - $320 - 0 - 0.00%
Total Capacity :	18006
Team Popularity :	125.00%
Farm
Farm Level 1:	4084 - $25 - 0 - 0.00%
Farm Level 2:	5717 - $20 - 0 - 0.00%
Farm Total Capacity :	9801
Team Popularity :	40.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$93,579,315
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$25,895,419
Projected Bank Account	$25,895,419

Pro Players Salaries
Blake Wheeler (1 Way Contract)	$8,000,000 (2)
Zdeno Chara (1 Way Contract)	$7,500,000 (1)
Pekka Rinne (1 Way Contract)	$7,100,000 (1)
Patrick Kane (1 Way Contract)	$5,000,000 (1)
Dylan Larkin (1 Way Contract)	$4,550,000 (3)
Jakob Silfverberg (1 Way Contract)	$4,000,000 (2)
Max Domi (1 Way Contract)	$3,851,000 (2)
Erik Karlsson (1 Way Contract)	$3,850,000 (3)
Tyson Barrie (1 Way Contract)	$3,500,000 (2)
Pierre-Edouard Bellemare (1 Way Contract)	$3,500,000 (1)
Jaccob Slavin (1 Way Contract)	$3,500,000 (1)
Seth Jones (1 Way Contract)	$2,800,000 (1)
Ondrej Kase (1 Way Contract)	$2,000,000 (3)
Sam Bennett (1 Way Contract)	$1,750,000 (2)
Brendan Guhle (1 Way Contract)	$1,700,000 (1)
Teddy Blueger	$1,300,000 (2)
Brock McGinn	$1,166,665 (1)
Vinni Lettieri	$1,072,500 (2)
Stefan Matteau	$1,028,500 (1)
Tage Thompson	$962,500 (4)
A.J. Greer	$935,000 (4)
Brendan Gaunce	$925,650 (1)
Ben Gleason	$925,000 (2)
Libor Hajek	$925,000 (2)
Casey Mittelstadt	$925,000 (1)
Andrei Svechnikov	$925,000 (2)
Christian Djoos	$925,000 (2)
Pierre-Olivier Joseph	$875,000 (3)
Shane Bowers	$875,000 (3)
Joe Veleno	$875,000 (3)
Jason Robertson	$875,000 (3)
Brendan Lemieux	$850,000 (2)
Jayden Halbgewachs	$850,000 (1)
Valentin Zykov	$850,000 (1)
Igor Shesterkin	$832,500 (1)
Brandon Davidson	$825,000 (3)
Sam Montembeault	$825,000 (1)
Joey Keane	$825,000 (3)
Zach Trotman	$800,000 (2)
Gabriel Fontaine	$780,000 (1)
Anthony Stolarz	$780,000 (1)
Conor Timmins	$775,000 (3)
Kole Lind	$775,000 (1)
Tanner Jeannot	$770,000 (1)
Jeremy Roy	$750,000 (1)
Ryan Lindgren	$750,000 (1)
Shane Gersich	$725,000 (1)
Filip Larsson	$700,000 (2)
Colton Point	$700,000 (2)
Will Borgen	$650,000 (1)
Joona Koppanen	$650,000 (2)
Total Pro Players	51
Salary Commitment
Year 2020 : $93,579,315
Year 2021 : $49,096,000
Year 2022 : $18,222,500
Year 2023 : $1,897,500
Salary Average Commitment
Year 2020 : $93,579,315
Year 2021 : $49,096,000
Year 2022 : $18,222,500
Year 2023 : $1,897,500
Salary Cap with 1 Way Contract
Year 2020 : $93,579,315
Year 2021 : $49,096,000
Year 2022 : $18,222,500
Year 2023 : $1,897,500

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6535 - $100 - 0 - 0.00%
Level 2:	5446 - $60 - 0 - 0.00%
Level 3:	2178 - $35 - 0 - 0.00%
Level 4:	4356 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	19515
Team Popularity :	125.00%
Farm
Farm Level 1:	4514 - $20 - 0 - 0.00%
Farm Level 2:	6320 - $15 - 0 - 0.00%
Farm Total Capacity :	10834
Team Popularity :	80.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$93,865,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,225,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$29,970,958
Projected Bank Account	$29,970,958

Pro Players Salaries
Nikita Kucherov (1 Way Contract)	$8,250,000 (2)
Leon Draisaitl (1 Way Contract)	$7,000,000 (2)
Connor Hellebuyck (1 Way Contract)	$7,000,000 (4)
Bryan Little (1 Way Contract)	$6,000,000 (1)
Vincent Trocheck (1 Way Contract)	$4,500,000 (1)
Brock Boeser (1 Way Contract)	$4,000,000 (4)
Valtteri Filppula (1 Way Contract)	$3,750,000 (1)
Tyler Ennis (1 Way Contract)	$3,025,000 (1)
Jordie Benn (1 Way Contract)	$3,000,000 (1)
Shea Theodore (1 Way Contract)	$3,000,000 (2)
Nikita Gusev (1 Way Contract)	$2,800,000 (4)
Christian Dvorak (1 Way Contract)	$2,800,000 (3)
Filip Hronek (1 Way Contract)	$2,800,000 (4)
Riley Sheahan (1 Way Contract)	$2,553,000 (3)
Jesse Puljujarvi (1 Way Contract)	$2,000,000 (2)
Brad Hunt (1 Way Contract)	$1,655,000 (1)
Martin Frk	$1,250,000 (4)
Matt Benning (1 Way Contract)	$1,250,000 (1)
Nick Lappin	$1,210,000 (3)
Yannick Weber	$1,200,000 (1)
Joe Hicketts	$1,000,000 (3)
Yakov Trenin	$1,000,000 (4)
Madison Bowey	$1,000,000 (2)
Haydn Fleury	$1,000,000 (2)
Julius Honka	$935,000 (2)
Erik Brannstrom	$925,000 (2)
Quinn Hughes	$925,000 (2)
Max Comtois	$925,000 (2)
Filip Chlapik	$925,000 (1)
Jake Bean	$925,000 (2)
Joel Farabee	$925,000 (3)
Sam Steel	$925,000 (2)
Adam Fox	$925,000 (2)
Justin Bailey	$907,500 (3)
Garret Sparks	$900,000 (1)
Chris Wideman	$900,000 (1)
Alex Lyon	$880,000 (4)
Timothy Liljegren	$875,000 (1)
Riley Tufte	$875,000 (2)
Kristian Vesalainen	$875,000 (2)
Lias Andersson	$875,000 (1)
Joey Daccord	$850,000 (1)
Carter Camper	$800,000 (2)
Ivan Prosvetov	$800,000 (3)
Max Letunov	$775,000 (1)
Antti Suomela	$775,000 (1)
Sasha Chmelevski	$700,000 (3)
Maksim Sushko	$700,000 (3)
Total Pro Players	48
Salary Commitment
Year 2020 : $93,865,500
Year 2021 : $62,610,500
Year 2022 : $31,325,500
Year 2023 : $19,730,000
Salary Average Commitment
Year 2020 : $93,865,500
Year 2021 : $62,610,500
Year 2022 : $31,325,500
Year 2023 : $19,730,000
Salary Cap with 1 Way Contract
Year 2020 : $93,865,500
Year 2021 : $62,610,500
Year 2022 : $31,325,500
Year 2023 : $19,730,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6378 - $152 - 0 - 0.00%
Level 2:	5315 - $90 - 0 - 0.00%
Level 3:	2125 - $63 - 0 - 0.00%
Level 4:	4252 - $40 - 0 - 0.00%
Luxury :	1000 - $260 - 0 - 0.00%
Total Capacity :	19070
Team Popularity :	125.00%
Farm
Farm Level 1:	4673 - $20 - 0 - 0.00%
Farm Level 2:	6542 - $15 - 0 - 0.00%
Farm Total Capacity :	11215
Team Popularity :	45.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$82,959,750
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,275,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$46,939,143
Projected Bank Account	$46,939,143

Pro Players Salaries
Semyon Varlamov (1 Way Contract)	$7,250,000 (1)
Auston Matthews (1 Way Contract)	$7,195,000 (4)
Kyle Connor (1 Way Contract)	$5,000,000 (4)
Kevin Shattenkirk (1 Way Contract)	$4,750,000 (1)
Jason Zucker (1 Way Contract)	$4,000,000 (3)
Michael Del Zotto (1 Way Contract)	$4,000,000 (1)
Chris Tanev (1 Way Contract)	$3,025,000 (1)
Brian Boyle (1 Way Contract)	$3,000,000 (2)
Matt Dumba (1 Way Contract)	$2,750,000 (2)
Pavel Buchnevich (1 Way Contract)	$2,000,000 (1)
Chris Wagner (1 Way Contract)	$2,000,000 (2)
David Kampf (1 Way Contract)	$1,750,000 (2)
Casey DeSmith (1 Way Contract)	$1,700,000 (3)
Danton Heinen (1 Way Contract)	$1,625,000 (3)
Steve Johnson (1 Way Contract)	$1,500,000 (3)
Dylan Labbe (1 Way Contract)	$1,500,000 (3)
Kevin Connauton	$1,250,000 (2)
Nick Shore	$1,250,000 (3)
Nathan Beaulieu	$1,250,000 (3)
Steve Santini	$1,250,000 (1)
Derrick Pouliot	$1,250,000 (1)
Nate Thompson (1 Way Contract)	$1,250,000 (1)
Kevin Gravel	$1,100,000 (2)
Linus Ullmark	$1,020,000 (1)
Jean-Sebastien Dea	$1,000,000 (1)
Brady Tkachuk	$925,000 (2)
Alexandre Texier	$925,000 (2)
Pierre-Luc Dubois	$925,000 (1)
Miro Heiskanen	$925,000 (2)
Tim Gettinger	$925,000 (2)
Josiah Didier	$877,250 (2)
Filip Chytil	$875,000 (1)
Vitali Kravtsov	$875,000 (3)
Patrick Russell	$850,000 (2)
Laurent Dauphin	$800,000 (2)
Dustin Tokarski	$800,000 (1)
Jake Walman	$800,000 (3)
Jeremy Gregoire	$797,500 (3)
Boris Katchouk	$775,000 (2)
Kerby Rychel	$775,000 (1)
Cole Bardreau	$750,000 (1)
Ryan Gropp	$750,000 (1)
Jonah Gadjovich	$750,000 (2)
Ashton Sautner	$730,000 (1)
Shane Starrett	$715,000 (2)
Will Bitten	$700,000 (2)
Tim Soderlund	$700,000 (2)
Pat Nagle	$700,000 (1)
Brandon Gignac	$650,000 (1)
Total Pro Players	49
Salary Commitment
Year 2020 : $82,959,750
Year 2021 : $49,209,750
Year 2022 : $27,492,500
Year 2023 : $12,195,000
Salary Average Commitment
Year 2020 : $82,959,750
Year 2021 : $49,209,750
Year 2022 : $27,492,500
Year 2023 : $12,195,000
Salary Cap with 1 Way Contract
Year 2020 : $82,959,750
Year 2021 : $49,209,750
Year 2022 : $27,492,500
Year 2023 : $12,195,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6407 - $135 - 0 - 0.00%
Level 2:	5339 - $93 - 0 - 0.00%
Level 3:	2136 - $75 - 0 - 0.00%
Level 4:	4271 - $50 - 0 - 0.00%
Luxury :	1000 - $235 - 0 - 0.00%
Total Capacity :	19153
Team Popularity :	125.00%
Farm
Farm Level 1:	1819 - $36 - 0 - 0.00%
Farm Level 2:	2546 - $24 - 0 - 0.00%
Farm Total Capacity :	4365
Team Popularity :	75.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$100,757,350
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,075,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$14,388,117
Projected Bank Account	$14,388,117

Pro Players Salaries
Brent Seabrook (1 Way Contract)	$6,100,000 (2)
P.K. Subban (1 Way Contract)	$5,995,000 (3)
Jonathan Drouin (1 Way Contract)	$5,500,000 (2)
Mikael Backlund (1 Way Contract)	$5,000,000 (2)
Ron Hainsey (1 Way Contract)	$5,000,000 (1)
Brayden McNabb (1 Way Contract)	$4,995,000 (3)
Danny DeKeyser (1 Way Contract)	$4,450,000 (3)
Mikael Granlund (1 Way Contract)	$4,000,000 (1)
Mark Borowiecki (1 Way Contract)	$3,650,000 (3)
Jean-Gabriel Pageau (1 Way Contract)	$3,500,000 (4)
Josh Bailey (1 Way Contract)	$3,500,000 (1)
Robin Lehner (1 Way Contract)	$3,500,000 (2)
Mats Zuccarello (1 Way Contract)	$3,080,000 (4)
Carter Rowney (1 Way Contract)	$2,640,000 (3)
Keith Yandle (1 Way Contract)	$2,500,000 (1)
Carter Hutton (1 Way Contract)	$2,475,000 (1)
Jared McCann (1 Way Contract)	$1,900,000 (3)
Michael Stone (1 Way Contract)	$1,750,000 (1)
Chris Terry	$1,500,000 (3)
Aaron Ness	$1,500,000 (3)
Tommy Cross	$1,500,000 (3)
Scott Wedgewood	$1,500,000 (3)
Matt Moulson	$1,499,850 (2)
Charles Hudon	$1,400,000 (1)
Michael Chaput	$1,250,000 (1)
Matt Irwin	$1,250,000 (1)
Adam Clendening	$1,017,500 (3)
Ryan Reaves (1 Way Contract)	$1,000,000 (1)
Nikolai Prokhorkin	$1,000,000 (4)
Nate Prosser	$990,000 (1)
Dylan Sikura	$962,500 (2)
Sam Morin	$962,500 (1)
Nick Paul	$935,000 (2)
Chase De Leo	$925,000 (1)
Gemel Smith	$925,000 (1)
Anthony Duclair	$925,000 (1)
Max Jones	$925,000 (2)
Anthony Cirelli	$925,000 (1)
Brett Ritchie	$880,000 (4)
Eeli Tolvanen	$875,000 (1)
Logan Brown	$875,000 (1)
Trevor Carrick	$850,000 (1)
Mikhail Berdin	$850,000 (2)
Adam Gaudette	$850,000 (1)
Lucas Elvenes	$825,000 (3)
Eric Comrie	$800,000 (2)
Kevin Stenlund	$775,000 (1)
Ryan Lomberg	$750,000 (1)
Total Pro Players	48
Salary Commitment
Year 2020 : $100,757,350
Year 2021 : $66,004,850
Year 2022 : $39,932,500
Year 2023 : $8,460,000
Salary Average Commitment
Year 2020 : $100,757,350
Year 2021 : $66,004,850
Year 2022 : $39,932,500
Year 2023 : $8,460,000
Salary Cap with 1 Way Contract
Year 2020 : $100,757,350
Year 2021 : $66,004,850
Year 2022 : $39,932,500
Year 2023 : $8,460,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6003 - $148 - 0 - 0.00%
Level 2:	5002 - $95 - 0 - 0.00%
Level 3:	2001 - $61 - 0 - 0.00%
Level 4:	4001 - $40 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	18007
Team Popularity :	125.00%
Farm
Farm Level 1:	2204 - $25 - 0 - 0.00%
Farm Level 2:	3085 - $15 - 0 - 0.00%
Farm Total Capacity :	5289
Team Popularity :	140.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$92,915,600
Farm Players Total Salaries	$60,000
Coaches Total Salaries	$4,200,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$16,742,450
Projected Bank Account	$16,742,450

Pro Players Salaries
Mark Scheifele (1 Way Contract)	$10,100,100 (4)
Mike Hoffman (1 Way Contract)	$5,500,000 (1)
Jeff Petry (1 Way Contract)	$5,250,000 (1)
Ryan Suter (1 Way Contract)	$5,005,000 (2)
Paul Stastny (1 Way Contract)	$5,000,000 (1)
Evander Kane (1 Way Contract)	$5,000,000 (2)
Jordan Binnington (1 Way Contract)	$4,500,000 (4)
John Carlson (1 Way Contract)	$4,262,500 (1)
Carl Soderberg (1 Way Contract)	$3,850,000 (1)
Jonathan Marchessault (1 Way Contract)	$3,500,000 (1)
Petr Mrazek (1 Way Contract)	$3,500,000 (3)
Kyle Palmieri (1 Way Contract)	$3,290,000 (2)
Alexander Steen (1 Way Contract)	$3,200,000 (2)
Brandon Tanev (1 Way Contract)	$2,750,000 (3)
Johan Larsson (1 Way Contract)	$2,000,000 (4)
Giovanni Fiore (1 Way Contract)	$1,600,000 (1)
Mike Condon (1 Way Contract)	$1,400,000 (1)
C.J. Suess	$1,250,000 (1)
Riley Barber	$1,058,750 (4)
Casey Nelson	$990,000 (3)
Austin Czarnik	$962,500 (2)
Mirco Mueller	$935,000 (1)
John Marino	$925,000 (2)
Seth Helgeson	$925,000 (2)
Alan Quine	$925,000 (2)
Nick Schneider	$925,000 (1)
Dan Renouf	$850,000 (1)
Tyler Gaudet	$825,000 (3)
Travis St. Denis	$825,000 (4)
Justin Scott	$816,750 (3)
Reid Duke	$800,000 (1)
Justin Holl	$775,000 (3)
Frederic Allard	$775,000 (1)
Dominik Shine	$770,000 (3)
Andrew Agozzino	$750,000 (2)
Jon Martin	$750,000 (3)
Sean Durzi	$750,000 (3)
Ross Colton	$725,000 (2)
Grant Hutton	$725,000 (1)
Michael Brodzinski	$700,000 (2)
Nick Jones	$700,000 (1)
Jake Elmer	$700,000 (2)
Cooper Zech	$700,000 (2)
Connor LaCouvee	$700,000 (1)
Turner Elson	$675,000 (1)
Total Pro Players	45
Salary Commitment
Year 2020 : $92,915,600
Year 2021 : $54,218,100
Year 2022 : $30,410,600
Year 2023 : $18,483,850
Salary Average Commitment
Year 2020 : $92,915,600
Year 2021 : $54,218,100
Year 2022 : $30,410,600
Year 2023 : $18,483,850
Salary Cap with 1 Way Contract
Year 2020 : $92,915,600
Year 2021 : $54,218,100
Year 2022 : $30,410,600
Year 2023 : $18,483,850

Farm Players Salaries
Vincent LoVerde	$60,000 (1)
Total Farm Players	1
Salary Commitment
Year 2020 : $60,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $60,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6606 - $150 - 0 - 0.00%
Level 2:	5505 - $100 - 0 - 0.00%
Level 3:	2202 - $65 - 0 - 0.00%
Level 4:	4404 - $45 - 0 - 0.00%
Luxury :	1000 - $290 - 0 - 0.00%
Total Capacity :	19717
Team Popularity :	125.00%
Farm
Farm Level 1:	6955 - $27 - 0 - 0.00%
Farm Level 2:	9737 - $22 - 0 - 0.00%
Farm Total Capacity :	16692
Team Popularity :	47.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$97,126,300
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$9,750,000
Projected Bank Account	$9,750,000

Pro Players Salaries
Eric Staal (1 Way Contract)	$9,000,000 (2)
Alec Martinez (1 Way Contract)	$6,000,000 (1)
Zach Parise (1 Way Contract)	$5,500,000 (1)
Jack Johnson (1 Way Contract)	$5,250,000 (1)
David Krejci (1 Way Contract)	$5,100,000 (1)
Ryan Ellis (1 Way Contract)	$5,000,000 (1)
James van Riemsdyk (1 Way Contract)	$4,500,000 (1)
Reilly Smith (1 Way Contract)	$4,445,000 (2)
Ryan Miller (1 Way Contract)	$4,375,000 (2)
Nick Bonino (1 Way Contract)	$4,375,000 (2)
T.J. Oshie (1 Way Contract)	$3,300,000 (1)
Cody Ceci (1 Way Contract)	$3,300,000 (1)
Pheonix Copley (1 Way Contract)	$1,800,000 (3)
Darcy Kuemper	$1,500,000 (1)
Rodrigo Abols	$1,500,000 (3)
Dylan DeMelo (1 Way Contract)	$1,500,000 (4)
Zack Kassian	$1,450,000 (1)
Drake Caggiula	$1,375,000 (1)
Juuso Riikola (1 Way Contract)	$1,250,000 (1)
Ryan Carpenter	$1,250,000 (1)
Joe Morrow	$1,210,000 (4)
Jujhar Khaira	$1,200,000 (2)
Curtis Lazar	$1,100,000 (1)
Mack Weegar	$1,100,000 (1)
Emile Poirier	$935,000 (1)
John Quenneville	$925,000 (3)
Kevin Lankinen	$910,000 (2)
Jayce Hawryluk	$900,000 (3)
Mitchell Stephens	$850,000 (1)
Jake Bischoff	$850,000 (2)
Dakota Mermis	$850,000 (1)
Keaton Middleton	$850,000 (2)
Brady Keeper	$850,000 (1)
Mason Marchment	$825,000 (2)
Scott Wilson	$825,000 (1)
Rob Hamilton	$800,000 (1)
Remi Elie	$797,500 (2)
Matt Tennyson	$778,800 (1)
Jack Dougherty	$775,000 (3)
Lukas Vejdemo	$775,000 (1)
Lean Bergmann	$775,000 (3)
Ryan Kuffner	$775,000 (1)
Logan Day	$750,000 (2)
Evan Cormier	$750,000 (2)
Dave Gust	$725,000 (1)
Blaine Byron	$725,000 (2)
Colby Sissons	$725,000 (2)
Tye Felhaber	$700,000 (2)
Matt Puempel	$675,000 (2)
Keegan Kolesar	$650,000 (1)
Total Pro Players	50
Salary Commitment
Year 2020 : $97,126,300
Year 2021 : $41,337,500
Year 2022 : $9,385,000
Year 2023 : $2,710,000
Salary Average Commitment
Year 2020 : $97,126,300
Year 2021 : $41,337,500
Year 2022 : $9,385,000
Year 2023 : $2,710,000
Salary Cap with 1 Way Contract
Year 2020 : $97,126,300
Year 2021 : $41,337,500
Year 2022 : $9,385,000
Year 2023 : $2,710,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6406 - $150 - 0 - 0.00%
Level 2:	5338 - $104 - 0 - 0.00%
Level 3:	2135 - $60 - 0 - 0.00%
Level 4:	4271 - $40 - 0 - 0.00%
Luxury :	1000 - $288 - 0 - 0.00%
Total Capacity :	19150
Team Popularity :	125.00%
Farm
Farm Level 1:	4018 - $30 - 0 - 0.00%
Farm Level 2:	5625 - $20 - 0 - 0.00%
Farm Total Capacity :	9643
Team Popularity :	20.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$86,977,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$48,278,805
Projected Bank Account	$48,278,805

Pro Players Salaries
Derick Brassard (1 Way Contract)	$6,255,000 (1)
Marc-Edouard Vlasic (1 Way Contract)	$4,950,000 (2)
Thomas Greiss (1 Way Contract)	$4,500,000 (3)
Luke Kunin (1 Way Contract)	$4,400,000 (2)
Jack Roslovic (1 Way Contract)	$4,250,000 (2)
Zach Hyman (1 Way Contract)	$4,000,000 (3)
Frans Nielsen (1 Way Contract)	$3,850,000 (1)
Vladislav Namestnikov (1 Way Contract)	$3,400,000 (4)
Johnny Boychuk (1 Way Contract)	$3,125,000 (2)
Joel Armia (1 Way Contract)	$2,950,000 (4)
Connor Murphy (1 Way Contract)	$2,800,000 (4)
Erik Gustafsson (1 Way Contract)	$2,800,000 (3)
Alex Killorn (1 Way Contract)	$2,612,500 (1)
Adam Pelech (1 Way Contract)	$2,000,000 (1)
Ryan Donato (1 Way Contract)	$1,500,000 (3)
Mark Jankowski	$1,500,000 (2)
Andrew Mangiapane (1 Way Contract)	$1,500,000 (3)
Gabriel Bourque (1 Way Contract)	$1,375,000 (2)
William Carrier	$1,250,000 (2)
Scott Laughton	$1,250,000 (1)
Rocco Grimaldi	$1,250,000 (3)
Michael Bunting	$1,075,000 (3)
Connor Carrick	$1,045,000 (1)
Beau Bennett	$990,000 (2)
Gabriel Carlsson	$975,000 (4)
Dryden Hunt	$950,000 (3)
Kole Sherwood	$950,000 (2)
Carter Hart	$925,000 (2)
Karson Kuhlman	$925,000 (1)
Anthony Greco	$925,000 (1)
Taro Hirose	$925,000 (1)
Jacob Larsson	$900,000 (4)
Alex Carrier	$900,000 (3)
Alex Nedeljkovic	$900,000 (3)
Andrew Peeke	$875,000 (2)
Zach Sawchenko	$875,000 (3)
Nic Aube-Kubel	$850,000 (3)
Jonathan Ang	$850,000 (2)
Austin Strand	$850,000 (2)
Mo Seider	$850,000 (3)
Joachim Blichfeld	$825,000 (3)
Thomas Di Pauli	$800,000 (3)
Adam Brooks	$750,000 (3)
Caleb Jones	$700,000 (1)
Rem Pitlick	$700,000 (1)
Brandon Hagel	$700,000 (2)
Dmitri Samorukov	$700,000 (3)
Dylan Wells	$700,000 (2)
Jordy Bellerive	$700,000 (3)
Dennis Yan	$700,000 (1)
Devante Stephens	$650,000 (1)
Total Pro Players	51
Salary Commitment
Year 2020 : $86,977,500
Year 2021 : $64,440,000
Year 2022 : $36,750,000
Year 2023 : $11,025,000
Salary Average Commitment
Year 2020 : $86,977,500
Year 2021 : $64,440,000
Year 2022 : $36,750,000
Year 2023 : $11,025,000
Salary Cap with 1 Way Contract
Year 2020 : $86,977,500
Year 2021 : $64,440,000
Year 2022 : $36,750,000
Year 2023 : $11,025,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6321 - $158 - 0 - 0.00%
Level 2:	5268 - $110 - 0 - 0.00%
Level 3:	2107 - $72 - 0 - 0.00%
Level 4:	4214 - $42 - 0 - 0.00%
Luxury :	1000 - $318 - 0 - 0.00%
Total Capacity :	18910
Team Popularity :	125.00%
Farm
Farm Level 1:	1632 - $35 - 0 - 0.00%
Farm Level 2:	2285 - $24 - 0 - 0.00%
Farm Total Capacity :	3917
Team Popularity :	170.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$75,220,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$5,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$37,088,412
Projected Bank Account	$37,088,412

Pro Players Salaries
Hampus Lindholm (1 Way Contract)	$7,700,000 (4)
Cory Schneider (1 Way Contract)	$4,950,000 (2)
Sven Baertschi (1 Way Contract)	$4,000,000 (1)
Dmitry Orlov (1 Way Contract)	$4,000,000 (3)
Jarred Tinordi (1 Way Contract)	$4,000,000 (1)
Darren Helm (1 Way Contract)	$3,500,000 (2)
Jason Demers (1 Way Contract)	$3,500,000 (2)
Andre Burakovsky (1 Way Contract)	$1,920,000 (2)
Brandon Montour (1 Way Contract)	$1,750,000 (1)
Kevin Labanc (1 Way Contract)	$1,680,000 (3)
Conor Garland (1 Way Contract)	$1,680,000 (3)
Thatcher Demko	$1,500,000 (3)
Vinnie Hinostroza (1 Way Contract)	$1,500,000 (1)
Jake Middleton (1 Way Contract)	$1,457,500 (2)
Kevin Boyle	$1,450,000 (1)
Alex Tuch (1 Way Contract)	$1,400,000 (3)
Marcus Pettersson (1 Way Contract)	$1,400,000 (3)
Dalton Prout	$1,200,000 (1)
Alex Iafallo (1 Way Contract)	$1,200,000 (1)
Tyler Motte (1 Way Contract)	$1,050,000 (2)
Zach Aston-Reese (1 Way Contract)	$1,050,000 (2)
Michael Amadio	$1,000,000 (3)
Kurtis MacDermid	$990,000 (1)
Glenn Gawdin (1 Way Contract)	$975,000 (2)
Rhett Gardner (1 Way Contract)	$975,000 (2)
Artyom Zagidulin	$950,000 (2)
Brandon Duhaime	$950,000 (3)
Danil Yurtaykin	$950,000 (3)
Vladislav Gavrikov (1 Way Contract)	$925,000 (1)
Lucas Carlsson	$925,000 (1)
Ryan Graves	$925,000 (2)
Nico Hischier	$925,000 (1)
C.J. Smith	$925,000 (2)
Travis Boyd	$907,500 (1)
Kevin Lynch	$900,000 (1)
Peter Cehlarik	$880,000 (2)
Anton Lindholm	$880,000 (2)
Ville Heinola	$875,000 (3)
Boo Nieves (1 Way Contract)	$850,000 (1)
Luke Witkowski	$825,000 (1)
Anthony Angello	$800,000 (2)
Carl Grundstrom	$775,000 (1)
Jacob Bryson	$775,000 (2)
Jimmy Oligny	$700,000 (1)
Jonathan Davidsson	$700,000 (2)
Ben Jones	$700,000 (3)
Adam Huska	$700,000 (1)
J.C. Beaudin	$650,000 (1)
Total Pro Players	48
Salary Commitment
Year 2020 : $75,220,000
Year 2021 : $50,047,500
Year 2022 : $23,835,000
Year 2023 : $7,700,000
Salary Average Commitment
Year 2020 : $75,220,000
Year 2021 : $50,047,500
Year 2022 : $23,835,000
Year 2023 : $7,700,000
Salary Cap with 1 Way Contract
Year 2020 : $75,220,000
Year 2021 : $50,047,500
Year 2022 : $23,835,000
Year 2023 : $7,700,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	5691 - $100 - 0 - 0.00%
Level 2:	4743 - $60 - 0 - 0.00%
Level 3:	1897 - $35 - 0 - 0.00%
Level 4:	3794 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	17125
Team Popularity :	125.00%
Farm
Farm Level 1:	2366 - $20 - 0 - 0.00%
Farm Level 2:	2918 - $15 - 0 - 0.00%
Farm Total Capacity :	5284
Team Popularity :	90.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$88,215,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,225,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$14,871,939
Projected Bank Account	$14,871,939

Pro Players Salaries
Claude Giroux (1 Way Contract)	$8,000,000 (1)
Gabriel Landeskog (1 Way Contract)	$6,500,000 (2)
Dustin Brown (1 Way Contract)	$5,950,000 (1)
Ben Bishop (1 Way Contract)	$4,950,000 (2)
Brayden Schenn (1 Way Contract)	$4,750,000 (3)
Brian Elliott (1 Way Contract)	$4,000,000 (1)
Yanni Gourde (1 Way Contract)	$4,000,000 (2)
Anthony Beauvillier (1 Way Contract)	$3,600,000 (4)
Tyler Johnson (1 Way Contract)	$3,500,000 (2)
Colton Sceviour (1 Way Contract)	$3,330,000 (3)
Brenden Dillon (1 Way Contract)	$2,560,000 (3)
Derek Forbort (1 Way Contract)	$2,500,000 (2)
Ben Hutton (1 Way Contract)	$2,000,000 (3)
Jake McCabe (1 Way Contract)	$2,000,000 (3)
Alex Chiasson (1 Way Contract)	$1,815,000 (2)
Jordan Oesterle (1 Way Contract)	$1,650,000 (2)
Doyle Somerby	$1,500,000 (2)
Ryan Pulock (1 Way Contract)	$1,500,000 (2)
Logan Shaw (1 Way Contract)	$1,250,000 (2)
Brandon Manning	$1,125,000 (1)
Jordan Weal	$1,000,000 (2)
Morgan Klimchuk	$935,000 (2)
Kailer Yamamoto	$925,000 (1)
Jesperi Kotkaniemi	$925,000 (2)
Nolan Patrick (Out of Payroll)	$925,000 (1)
Mason McDonald	$830,000 (3)
Kyle Wood	$795,000 (3)
Matthew Phillips	$775,000 (2)
Reece Willcox	$750,000 (1)
Antoine Morand	$750,000 (3)
Jaret Anderson-Dolan	$750,000 (1)
Teemu Kivihalme	$750,000 (3)
Tanner MacMaster	$750,000 (3)
Joseph Cramarossa	$750,000 (2)
Samuel Asselin	$700,000 (3)
Charlie Williams	$700,000 (1)
Tyler Steenbergen	$700,000 (2)
Mason Shaw	$700,000 (1)
Justin Almeida	$700,000 (3)
Petrus Palmu	$700,000 (2)
Eric Knodel	$700,000 (1)
Jimmy Lodge	$700,000 (2)
Scott Sabourin	$700,000 (3)
Calvin Thurkauf	$700,000 (1)
Anthony Louis	$700,000 (3)
Logan Thompson	$700,000 (3)
Matt Villalta	$700,000 (3)
David Drake	$650,000 (1)
Alex Dostie	$650,000 (1)
Hubert Labrie	$650,000 (1)
Total Pro Players	50
Salary Commitment
Year 2020 : $89,140,000
Year 2021 : $61,965,000
Year 2022 : $26,315,000
Year 2023 : $3,600,000
Salary Average Commitment
Year 2020 : $89,140,000
Year 2021 : $61,965,000
Year 2022 : $26,315,000
Year 2023 : $3,600,000
Salary Cap with 1 Way Contract
Year 2020 : $89,140,000
Year 2021 : $61,965,000
Year 2022 : $26,315,000
Year 2023 : $3,600,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5708 - $165 - 0 - 0.00%
Level 2:	4757 - $115 - 0 - 0.00%
Level 3:	1903 - $70 - 0 - 0.00%
Level 4:	3806 - $45 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	17174
Team Popularity :	125.00%
Farm
Farm Level 1:	2167 - $25 - 0 - 0.00%
Farm Level 2:	3033 - $15 - 0 - 0.00%
Farm Total Capacity :	5200
Team Popularity :	65.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$96,445,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$3,275,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$18,911,443
Projected Bank Account	$18,911,443

Pro Players Salaries
Ryan Getzlaf (1 Way Contract)	$8,750,000 (1)
Justin Braun (1 Way Contract)	$5,625,000 (1)
James Neal (1 Way Contract)	$5,000,000 (1)
Tyler Bozak (1 Way Contract)	$4,500,000 (2)
Blake Comeau (1 Way Contract)	$4,100,000 (1)
Darnell Nurse (1 Way Contract)	$4,000,000 (1)
Nikolaj Ehlers (1 Way Contract)	$3,600,000 (3)
Jake Allen (1 Way Contract)	$3,500,000 (2)
Chris Kreider (1 Way Contract)	$3,500,000 (2)
Brock Nelson (1 Way Contract)	$3,500,000 (1)
Jay Beagle (1 Way Contract)	$3,125,000 (1)
Jake Gardiner (1 Way Contract)	$3,000,000 (2)
Lawson Crouse (1 Way Contract)	$2,800,000 (4)
Dmitry Kulikov (1 Way Contract)	$2,650,000 (2)
Jimmy Vesey (1 Way Contract)	$2,000,000 (4)
Tim Heed (1 Way Contract)	$1,815,000 (2)
Alex Biega (1 Way Contract)	$1,750,000 (1)
T.J. Brennan	$1,500,000 (1)
Tomas Nosek	$1,500,000 (3)
Austin Wagner (1 Way Contract)	$1,400,000 (1)
Cameron Gaunce	$1,375,000 (3)
Jon Merrill	$1,250,000 (3)
Tim Schaller	$1,200,000 (1)
Laurent Brossoit	$1,125,000 (4)
Mike Reilly	$1,119,250 (4)
Kenny Agostino	$1,100,000 (2)
Dillon Heatherington	$1,100,000 (4)
Robbie Russo	$1,058,750 (4)
Jordan Martinook	$1,050,000 (2)
Jonathan Ericsson (1 Way Contract)	$1,050,000 (1)
Josh Ho-Sang	$1,045,000 (4)
Calle Rosen	$1,020,000 (3)
Steven Kampfer	$1,000,000 (1)
Jaycob Megna	$950,000 (2)
Andrew Poturalski	$948,750 (1)
Jordan Nolan	$900,000 (4)
Sheldon Dries	$900,000 (1)
Liam O'Brien	$880,000 (4)
Tristan Jarry	$800,000 (2)
Nick Caamano	$800,000 (2)
Mike Vecchione	$800,000 (4)
Nick Baptiste	$797,500 (2)
Marian Studenic	$775,000 (2)
Tyler Parsons	$750,000 (1)
Sean Kuraly	$750,000 (2)
Cole Cassels	$750,000 (4)
Sam Vigneault	$725,000 (1)
Cam Johnson	$715,000 (2)
Matt Ford	$700,000 (1)
Mathieu Olivier	$700,000 (1)
Kyle Burroughs	$695,750 (1)
Total Pro Players	51
Salary Commitment
Year 2020 : $96,445,000
Year 2021 : $49,025,500
Year 2022 : $22,323,000
Year 2023 : $13,578,000
Salary Average Commitment
Year 2020 : $96,445,000
Year 2021 : $49,025,500
Year 2022 : $22,323,000
Year 2023 : $13,578,000
Salary Cap with 1 Way Contract
Year 2020 : $96,445,000
Year 2021 : $49,025,500
Year 2022 : $22,323,000
Year 2023 : $13,578,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6455 - $150 - 0 - 0.00%
Level 2:	5379 - $95 - 0 - 0.00%
Level 3:	2152 - $73 - 0 - 0.00%
Level 4:	4303 - $47 - 0 - 0.00%
Luxury :	1000 - $380 - 0 - 0.00%
Total Capacity :	19289
Team Popularity :	125.00%
Farm
Farm Level 1:	4057 - $22 - 0 - 0.00%
Farm Level 2:	5680 - $18 - 0 - 0.00%
Farm Total Capacity :	9737
Team Popularity :	30.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,427,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$43,466,966
Projected Bank Account	$43,466,966

Pro Players Salaries
Derek Stepan (1 Way Contract)	$7,500,000 (1)
Wayne Simmonds (1 Way Contract)	$6,250,000 (1)
Jordan Staal (1 Way Contract)	$6,000,000 (2)
Anders Nilsson (1 Way Contract)	$5,250,000 (2)
Nazem Kadri (1 Way Contract)	$5,000,000 (1)
Sam Reinhart (1 Way Contract)	$3,500,000 (2)
Joel Edmundson (1 Way Contract)	$3,000,000 (4)
Zack MacEwen (1 Way Contract)	$2,500,000 (1)
Radek Faksa (1 Way Contract)	$2,500,000 (2)
Brendan Smith (1 Way Contract)	$2,000,000 (2)
Tyler Bertuzzi (1 Way Contract)	$1,750,000 (2)
Brett Connolly (1 Way Contract)	$1,500,000 (2)
Rasmus Andersson	$1,500,000 (3)
Zach Sanford	$1,460,000 (2)
Ben Chiarot	$1,250,000 (1)
Riley Stillman (1 Way Contract)	$1,250,000 (2)
Connor Ingram (1 Way Contract)	$1,250,000 (1)
Dominik Kahun	$1,225,000 (2)
Andreas Borgman	$1,017,500 (1)
Colton White (1 Way Contract)	$975,000 (1)
Anton Blidh	$935,000 (1)
Christian Jaros	$935,000 (2)
Cale Makar	$925,000 (2)
Rasmus Dahlin	$925,000 (2)
Kaapo Kakko	$925,000 (3)
Cody Glass	$925,000 (2)
Elias Pettersson	$925,000 (2)
Drake Batherson	$925,000 (2)
Ryan Poehling	$875,000 (2)
Liam Foudy	$875,000 (3)
Owen Tippett	$875,000 (3)
Jansen Harkins	$850,000 (4)
Joonas Korpisalo (1 Way Contract)	$800,000 (1)
Jacob De La Rose	$800,000 (2)
Jonathan Aspirot (1 Way Contract)	$770,000 (3)
Drake Rymsha	$770,000 (2)
Brett Leason	$750,000 (3)
Bode Wilde	$750,000 (3)
Kody Clark	$750,000 (3)
Evan Fitzpatrick	$750,000 (2)
Matt Spencer	$750,000 (1)
Joe Gambardella	$742,500 (1)
Jonas Johansson (1 Way Contract)	$722,500 (3)
Hunter Drew	$700,000 (3)
Matthew Strome	$700,000 (2)
Lukas Jasek	$700,000 (1)
Nick Henry	$700,000 (3)
Brandon Crawley	$700,000 (1)
Total Pro Players	48
Salary Commitment
Year 2020 : $79,427,500
Year 2021 : $49,057,500
Year 2022 : $13,167,500
Year 2023 : $3,850,000
Salary Average Commitment
Year 2020 : $79,427,500
Year 2021 : $49,057,500
Year 2022 : $13,167,500
Year 2023 : $3,850,000
Salary Cap with 1 Way Contract
Year 2020 : $79,427,500
Year 2021 : $49,057,500
Year 2022 : $13,167,500
Year 2023 : $3,850,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	5777 - $185 - 0 - 0.00%
Level 2:	4814 - $120 - 0 - 0.00%
Level 3:	1926 - $65 - 0 - 0.00%
Level 4:	3851 - $45 - 0 - 0.00%
Luxury :	1000 - $350 - 0 - 0.00%
Total Capacity :	17368
Team Popularity :	125.00%
Farm
Farm Level 1:	2133 - $35 - 0 - 0.00%
Farm Level 2:	2986 - $20 - 0 - 0.00%
Farm Total Capacity :	5119
Team Popularity :	58.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$92,660,333
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$25,651,669
Projected Bank Account	$25,651,669

Pro Players Salaries
Patrice Bergeron (1 Way Contract)	$11,000,000 (1)
Antti Raanta (1 Way Contract)	$7,500,000 (4)
Brad Marchand (1 Way Contract)	$6,545,000 (3)
Cam Fowler (1 Way Contract)	$6,000,000 (2)
Lars Eller (1 Way Contract)	$5,255,000 (3)
J.T. Miller (1 Way Contract)	$4,550,000 (4)
Kris Letang (1 Way Contract)	$4,235,000 (2)
Tyler Toffoli (1 Way Contract)	$3,500,000 (1)
Neal Pionk (1 Way Contract)	$3,000,000 (2)
Scott Mayfield (1 Way Contract)	$2,800,000 (4)
Milan Lucic (1 Way Contract)	$2,200,000 (2)
Antoine Roussel (1 Way Contract)	$2,100,000 (3)
Luke Glendening (1 Way Contract)	$2,000,000 (1)
Matt Martin (1 Way Contract)	$1,875,000 (1)
Nelson Nogier	$1,595,000 (3)
Blake Hillman	$1,500,000 (1)
Phil Di Giuseppe	$1,320,000 (1)
Colin Miller	$1,250,000 (4)
Cody Franson	$1,000,000 (1)
John Gilmour	$1,000,000 (2)
Michael Hutchinson (1 Way Contract)	$1,000,000 (1)
Cole Schneider	$940,000 (2)
Kristians Rubins	$937,500 (2)
Colin McDonald	$936,000 (1)
Jordan Gross	$935,000 (2)
Filip Zadina	$925,000 (2)
Ilya Samsonov	$925,000 (1)
Niko Mikkola	$925,000 (1)
Cooper Marody	$925,000 (1)
Lane Pederson	$900,000 (1)
Gabriel Dumont	$850,000 (2)
Jack Rodewald	$835,000 (3)
Eetu Luostarinen	$825,000 (2)
Brennan Menell (1 Way Contract)	$820,000 (1)
Alex True (1 Way Contract)	$820,000 (1)
Emil Larmi	$800,000 (3)
Louie Belpedio	$800,000 (3)
Kirill Maksimov (1 Way Contract)	$800,000 (3)
Corey Tropp	$775,000 (1)
Matiss Kivlenieks	$770,000 (3)
Taylor Leier	$750,000 (1)
Joe Blandisi	$749,083 (1)
Nick Schilkey	$725,000 (1)
Zach Nastasiuk	$717,750 (1)
Tanner Kaspick	$700,000 (3)
Mitch Eliot	$700,000 (2)
Luke Johnson	$650,000 (2)
Total Pro Players	47
Salary Commitment
Year 2020 : $92,660,333
Year 2021 : $59,497,500
Year 2022 : $36,300,000
Year 2023 : $16,100,000
Salary Average Commitment
Year 2020 : $92,660,333
Year 2021 : $59,497,500
Year 2022 : $36,300,000
Year 2023 : $16,100,000
Salary Cap with 1 Way Contract
Year 2020 : $92,660,333
Year 2021 : $59,497,500
Year 2022 : $36,300,000
Year 2023 : $16,100,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	4943 - $200 - 0 - 0.00%
Level 2:	4119 - $140 - 0 - 0.00%
Level 3:	1647 - $85 - 0 - 0.00%
Level 4:	3295 - $60 - 0 - 0.00%
Luxury :	1000 - $360 - 0 - 0.00%
Total Capacity :	15004
Team Popularity :	125.00%
Farm
Farm Level 1:	6372 - $36 - 0 - 0.00%
Farm Level 2:	8922 - $22 - 0 - 0.00%
Farm Total Capacity :	15294
Team Popularity :	35.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	1
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$94,514,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$12,809,612
Projected Bank Account	$12,809,612

Pro Players Salaries
Jordan Eberle (1 Way Contract)	$7,000,000 (3)
Mikko Rantanen (1 Way Contract)	$6,000,000 (3)
Logan Couture (1 Way Contract)	$5,000,000 (2)
Henrik Lundqvist (1 Way Contract)	$4,600,000 (2)
Phillip Danault (1 Way Contract)	$4,500,000 (4)
Mike Smith (1 Way Contract)	$4,000,000 (1)
Ryan Strome (1 Way Contract)	$4,000,000 (4)
Marc Staal (1 Way Contract)	$3,800,000 (3)
Tomas Tatar (1 Way Contract)	$3,775,000 (2)
Calvin de Haan (1 Way Contract)	$3,750,000 (3)
David Savard (1 Way Contract)	$3,500,000 (2)
Andreas Johnsson (1 Way Contract)	$2,500,000 (2)
Calle Jarnkrok (1 Way Contract)	$2,500,000 (2)
Nikolay Goldobin (1 Way Contract)	$2,500,000 (2)
Marco Scandella (1 Way Contract)	$2,475,000 (1)
Tony DeAngelo (1 Way Contract)	$2,000,000 (3)
Luca Sbisa (1 Way Contract)	$1,750,000 (1)
Denis Gurianov (1 Way Contract)	$1,500,000 (4)
Trevor van Riemsdyk (1 Way Contract)	$1,500,000 (3)
Jason Dickinson	$1,500,000 (3)
Ryan Hartman (1 Way Contract)	$1,500,000 (2)
Gavin Bayreuther	$1,250,000 (1)
Clark Bishop	$1,000,000 (1)
Matt Donovan	$990,000 (3)
Brian Lashoff	$990,000 (3)
Tanner Kero	$990,000 (3)
Micheal Haley	$937,500 (3)
Kyle Criscuolo	$935,000 (3)
Drew Shore	$935,000 (3)
J.T. Brown	$935,000 (3)
Robert Lantosi	$935,000 (3)
Brett Lernout	$925,000 (3)
Nick DeSimone	$925,000 (1)
Brett Howden	$925,000 (2)
Joakim Nordstrom	$925,000 (2)
Zach Fucale	$908,000 (1)
Mikey DiPietro	$900,000 (3)
Mikey McLeod	$875,000 (1)
Rasmus Kupari	$875,000 (3)
Oskar Sundqvist	$852,500 (1)
Daniel Brickley	$841,500 (2)
Jeremy Bracco	$825,000 (3)
Brett Pollock	$825,000 (2)
Scott Pooley	$770,000 (3)
Ryan Bednard	$770,000 (3)
Daniel Walcott	$725,000 (1)
Jack Kopacka	$700,000 (2)
Ivan Chekhovich	$700,000 (2)
Josh Atkinson	$700,000 (2)
Total Pro Players	49
Salary Commitment
Year 2020 : $94,514,500
Year 2021 : $79,754,000
Year 2022 : $48,262,500
Year 2023 : $10,000,000
Salary Average Commitment
Year 2020 : $94,514,500
Year 2021 : $79,754,000
Year 2022 : $48,262,500
Year 2023 : $10,000,000
Salary Cap with 1 Way Contract
Year 2020 : $94,514,500
Year 2021 : $79,754,000
Year 2022 : $48,262,500
Year 2023 : $10,000,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6041 - $175 - 0 - 0.00%
Level 2:	5035 - $115 - 0 - 0.00%
Level 3:	2014 - $75 - 0 - 0.00%
Level 4:	4028 - $50 - 0 - 0.00%
Luxury :	1000 - $320 - 0 - 0.00%
Total Capacity :	18118
Team Popularity :	125.00%
Farm
Farm Level 1:	5383 - $50 - 0 - 0.00%
Farm Level 2:	7537 - $35 - 0 - 0.00%
Farm Total Capacity :	12920
Team Popularity :	75.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$89,244,075
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$44,800,729
Projected Bank Account	$44,800,729

Pro Players Salaries
Steven Stamkos (1 Way Contract)	$7,425,000 (2)
Johnny Gaudreau (1 Way Contract)	$5,500,000 (1)
Viktor Arvidsson (1 Way Contract)	$5,225,000 (4)
Tuukka Rask (1 Way Contract)	$5,005,000 (1)
Colton Parayko (1 Way Contract)	$5,000,000 (4)
Filip Forsberg (1 Way Contract)	$4,500,000 (1)
Ryan Johansen (1 Way Contract)	$4,262,500 (2)
Zach Werenski (1 Way Contract)	$3,000,000 (1)
Andrew Shaw (1 Way Contract)	$2,873,750 (2)
Marcus Foligno (1 Way Contract)	$2,750,000 (2)
Nick Leddy (1 Way Contract)	$2,700,000 (2)
Craig Smith (1 Way Contract)	$2,612,500 (1)
Devon Toews (1 Way Contract)	$2,500,000 (1)
Philipp Grubauer (1 Way Contract)	$2,450,000 (3)
Brad Richardson (1 Way Contract)	$2,000,000 (1)
John Moore (1 Way Contract)	$1,900,000 (3)
Justin Abdelkader (1 Way Contract)	$1,650,000 (2)
Matt Peca	$1,100,000 (4)
Dylan Gambrell	$1,018,000 (4)
Adam Cracknell (1 Way Contract)	$1,000,000 (2)
Collin Delia	$1,000,000 (1)
Connor Brickley	$990,000 (1)
Slater Koekkoek	$935,000 (1)
Cal O'Reilly	$925,000 (1)
Nic Hague	$925,000 (1)
Anders Bjork	$925,000 (1)
Charlie McAvoy	$925,000 (1)
Rob O'Gara	$925,000 (1)
Mathieu Joseph	$925,000 (1)
Matt Lorito	$900,000 (1)
Tanner Fritz	$900,000 (2)
Matt Bartkowski	$900,000 (2)
Andy Andreoff	$850,000 (1)
Jared Coreau	$825,000 (2)
Greg Pateryn	$825,000 (1)
Griffen Molino	$819,500 (1)
Lance Bouma	$800,000 (2)
Justin Kirkland	$800,000 (4)
Paul LaDue	$797,500 (4)
Jalen Chatfield	$775,000 (1)
Kurtis Gabriel	$765,325 (4)
Jeff Kubiak	$750,000 (1)
David Gustafsson	$750,000 (3)
Josh Healey	$725,000 (1)
Michael Carcone	$715,000 (3)
Steven Fogarty	$700,000 (1)
Jakob Stukel	$700,000 (2)
Mason Morelli	$700,000 (1)
Alexandre Fortin	$650,000 (1)
Kevin Spinozzi	$650,000 (1)
Total Pro Players	50
Salary Commitment
Year 2020 : $89,244,075
Year 2021 : $47,307,075
Year 2022 : $20,520,825
Year 2023 : $14,705,825
Salary Average Commitment
Year 2020 : $89,244,075
Year 2021 : $47,307,075
Year 2022 : $20,520,825
Year 2023 : $14,705,825
Salary Cap with 1 Way Contract
Year 2020 : $89,244,075
Year 2021 : $47,307,075
Year 2022 : $20,520,825
Year 2023 : $14,705,825

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6226 - $150 - 0 - 0.00%
Level 2:	5189 - $90 - 0 - 0.00%
Level 3:	2075 - $70 - 0 - 0.00%
Level 4:	4151 - $40 - 0 - 0.00%
Luxury :	1000 - $280 - 0 - 0.00%
Total Capacity :	18641
Team Popularity :	125.00%
Farm
Farm Level 1:	3646 - $30 - 0 - 0.00%
Farm Level 2:	5105 - $20 - 0 - 0.00%
Farm Total Capacity :	8751
Team Popularity :	57.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$85,414,875
Farm Players Total Salaries	$0
Coaches Total Salaries	$2,600,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$13,581,257
Projected Bank Account	$13,581,257

Pro Players Salaries
Alex Goligoski (1 Way Contract)	$6,800,000 (1)
Max Pacioretty (1 Way Contract)	$6,187,500 (1)
Martin Jones (1 Way Contract)	$5,000,000 (1)
David Backes (1 Way Contract)	$4,750,000 (1)
Alex Galchenyuk (1 Way Contract)	$4,400,000 (1)
Boone Jenner (1 Way Contract)	$4,400,000 (4)
Loui Eriksson (1 Way Contract)	$4,100,000 (1)
Kris Russell (1 Way Contract)	$3,885,000 (3)
Cam Talbot (1 Way Contract)	$3,750,000 (2)
Jason Spezza (1 Way Contract)	$3,000,000 (1)
Mathieu Perreault (1 Way Contract)	$2,500,000 (3)
Nino Niederreiter (1 Way Contract)	$2,500,000 (2)
Zach Bogosian (1 Way Contract)	$1,897,500 (1)
Markus Nutivaara (1 Way Contract)	$1,750,000 (1)
Nick Cousins (1 Way Contract)	$1,750,000 (4)
Shayne Gostisbehere (1 Way Contract)	$1,750,000 (1)
Oliver Bjorkstrand	$1,500,000 (2)
Erik Gudbranson	$1,400,000 (3)
Stefan Noesen	$1,250,000 (4)
Seth Griffith	$1,062,500 (3)
Sam Anas	$1,062,500 (3)
Frederick Gaudreau	$1,062,500 (3)
Eric Cornel	$1,043,625 (3)
Robby Fabbri	$1,018,750 (3)
Joakim Ryan	$1,000,000 (4)
Jake Dotchin	$937,500 (3)
Jon Lizotte	$937,500 (3)
Michael Dal Colle	$935,000 (2)
Hunter Warner	$925,000 (2)
Erik Cernak	$925,000 (1)
Troy Grosenick	$880,000 (1)
Dillon Simpson	$850,000 (4)
Cam Maclise	$800,000 (1)
Anthony Bitetto	$775,000 (2)
Brett Murray	$775,000 (3)
Ross Johnston	$750,000 (1)
Landon Bow	$750,000 (2)
Wacey Hamilton	$725,000 (2)
Kayle Doetzel	$715,000 (2)
Spencer Asuchak	$715,000 (1)
Tyler Lewington	$700,000 (1)
Hudson Elynuik	$700,000 (2)
Stelio Mattheos	$700,000 (2)
Nate Schnarr	$700,000 (3)
Connor Dewar	$700,000 (3)
Johan Sodergran	$700,000 (3)
Total Pro Players	46
Salary Commitment
Year 2020 : $85,414,875
Year 2021 : $41,009,875
Year 2022 : $27,034,875
Year 2023 : $9,250,000
Salary Average Commitment
Year 2020 : $85,414,875
Year 2021 : $41,009,875
Year 2022 : $27,034,875
Year 2023 : $9,250,000
Salary Cap with 1 Way Contract
Year 2020 : $85,414,875
Year 2021 : $41,009,875
Year 2022 : $27,034,875
Year 2023 : $9,250,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	5687 - $190 - 0 - 0.00%
Level 2:	4739 - $130 - 0 - 0.00%
Level 3:	1896 - $80 - 0 - 0.00%
Level 4:	3791 - $50 - 0 - 0.00%
Luxury :	1000 - $300 - 0 - 0.00%
Total Capacity :	17113
Team Popularity :	125.00%
Farm
Farm Level 1:	6730 - $26 - 0 - 0.00%
Farm Level 2:	9421 - $16 - 0 - 0.00%
Farm Total Capacity :	16151
Team Popularity :	40.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$89,994,250
Farm Players Total Salaries	$120,000
Coaches Total Salaries	$2,325,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$18,996,221
Projected Bank Account	$18,996,221

Pro Players Salaries
Connor McDavid (1 Way Contract)	$10,175,000 (3)
Sidney Crosby (1 Way Contract)	$8,000,000 (2)
Taylor Hall (1 Way Contract)	$7,562,500 (3)
Torey Krug (1 Way Contract)	$6,050,000 (2)
Tomas Hertl (1 Way Contract)	$5,720,000 (1)
Ivan Provorov (1 Way Contract)	$3,500,000 (4)
Jonas Brodin (1 Way Contract)	$3,000,000 (4)
Blake Coleman (1 Way Contract)	$2,750,000 (2)
Tom Wilson (1 Way Contract)	$2,500,000 (1)
Mackenzie Blackwood (1 Way Contract)	$2,450,000 (4)
Braydon Coburn (1 Way Contract)	$2,100,000 (2)
Tyler Pitlick (1 Way Contract)	$1,750,000 (2)
Ivan Barbashev (1 Way Contract)	$1,650,000 (3)
Matt Calvert (1 Way Contract)	$1,500,000 (1)
Damon Severson	$1,500,000 (2)
Mark Friedman	$1,495,000 (1)
Nathan Gerbe (1 Way Contract)	$1,250,000 (3)
Dale Weise (1 Way Contract)	$1,150,000 (1)
Dean Kukan (1 Way Contract)	$1,100,000 (2)
Dysin Mayo	$1,017,500 (1)
Blake Pietila	$1,017,500 (4)
Oleg Sosunov	$925,000 (2)
Ethan Bear	$925,000 (1)
Alex Volkov	$925,000 (1)
Zac Rinaldo (1 Way Contract)	$900,000 (1)
Chaz Reddekopp	$880,000 (2)
Tomas Jurco	$877,250 (4)
Klim Kostin	$875,000 (1)
German Rubtsov	$875,000 (2)
Julien Gauthier	$875,000 (1)
Derek Grant (1 Way Contract)	$875,000 (3)
Adam Boqvist	$875,000 (3)
Brett Seney (1 Way Contract)	$875,000 (1)
Tyrell Goulbourne	$852,000 (1)
Danick Martel	$850,000 (2)
Chase Lang	$850,000 (2)
Jacob Cederholm	$850,000 (1)
Nathan Walker	$825,000 (1)
Kasimir Kaskisuo	$797,500 (1)
Veini Vehvilainen	$750,000 (2)
Ty Ronning	$715,000 (4)
Hayden Verbeek	$710,000 (1)
Ben Thomas	$700,000 (3)
Andrew Oglevie	$700,000 (2)
David Kase	$700,000 (2)
Egor Rykov	$700,000 (2)
Philipp Kurashev	$700,000 (3)
Alexey Toropchenko	$700,000 (3)
Callum Booth	$675,000 (1)
Total Pro Players	49
Salary Commitment
Year 2020 : $89,994,250
Year 2021 : $66,527,250
Year 2022 : $36,047,250
Year 2023 : $11,559,750
Salary Average Commitment
Year 2020 : $89,994,250
Year 2021 : $66,527,250
Year 2022 : $36,047,250
Year 2023 : $11,559,750
Salary Cap with 1 Way Contract
Year 2020 : $89,994,250
Year 2021 : $66,527,250
Year 2022 : $36,047,250
Year 2023 : $11,559,750

Farm Players Salaries
Dereck Baribeau	$60,000 (1)
Jake Massie	$60,000 (1)
Total Farm Players	2
Salary Commitment
Year 2020 : $120,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $120,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	5845 - $179 - 0 - 0.00%
Level 2:	4871 - $119 - 0 - 0.00%
Level 3:	1949 - $83 - 0 - 0.00%
Level 4:	3897 - $54 - 0 - 0.00%
Luxury :	1000 - $330 - 0 - 0.00%
Total Capacity :	17562
Team Popularity :	125.00%
Farm
Farm Level 1:	2551 - $27 - 0 - 0.00%
Farm Level 2:	3572 - $11 - 0 - 0.00%
Farm Total Capacity :	6123
Team Popularity :	30.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,073,555
Farm Players Total Salaries	$0
Coaches Total Salaries	$5,605,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$24,515,512
Projected Bank Account	$24,515,512

Pro Players Salaries
Vladimir Tarasenko (1 Way Contract)	$7,150,000 (2)
Sergei Bobrovsky (1 Way Contract)	$5,850,000 (2)
Andy Greene (1 Way Contract)	$5,500,000 (2)
Carl Hagelin (1 Way Contract)	$5,000,000 (2)
Kevin Hayes (1 Way Contract)	$5,000,000 (3)
Adam Henrique (1 Way Contract)	$4,000,000 (1)
Sami Vatanen (1 Way Contract)	$3,000,000 (2)
Zack Smith (1 Way Contract)	$2,900,000 (1)
Marcus Johansson (1 Way Contract)	$2,500,000 (2)
Josh Anderson (1 Way Contract)	$2,500,000 (1)
Josh Morrissey (1 Way Contract)	$2,450,000 (2)
Alexander Wennberg (1 Way Contract)	$2,194,750 (2)
Troy Stecher (1 Way Contract)	$2,000,000 (1)
Jamie Oleksiak	$1,500,000 (2)
Evan Rodrigues	$1,500,000 (1)
Alex Stalock	$1,406,250 (2)
Fredrik Claesson	$1,375,000 (3)
Michal Kempny (1 Way Contract)	$1,250,000 (1)
Christian Fischer	$1,150,000 (3)
Carter Verhaeghe	$1,000,000 (3)
Blake Speers	$962,500 (3)
Frank Vatrano	$925,000 (1)
Michael Joly (1 Way Contract)	$900,000 (4)
Ryan White (1 Way Contract)	$900,000 (3)
Roland McKeown	$880,000 (3)
Paul Bittner (1 Way Contract)	$875,000 (3)
Martin Kaut	$875,000 (2)
Maxime Fortier (1 Way Contract)	$875,000 (3)
Travis Barron (1 Way Contract)	$875,000 (4)
Gerry Mayhew	$850,000 (1)
Greg McKegg	$850,000 (2)
Gilles Senn	$825,000 (1)
Ryan Collins	$825,000 (2)
Calle Dahlstrom	$825,000 (4)
Cameron Hebig	$790,000 (1)
Eamon McAdam	$770,055 (3)
Antoine Bibeau	$770,000 (1)
Francis Perron	$742,500 (3)
Cody Corbett	$715,000 (2)
Mitch Vande Sompel	$715,000 (3)
Steven Swavely	$700,000 (2)
Casey Fitzgerald	$700,000 (2)
Felix Sandstrom	$700,000 (2)
Bryan Moore (1 Way Contract)	$700,000 (1)
Byron Froese (1 Way Contract)	$652,500 (1)
Juho Lammikko	$650,000 (1)
Total Pro Players	46
Salary Commitment
Year 2020 : $80,073,555
Year 2021 : $59,761,055
Year 2022 : $17,845,055
Year 2023 : $2,600,000
Salary Average Commitment
Year 2020 : $80,073,555
Year 2021 : $59,761,055
Year 2022 : $17,845,055
Year 2023 : $2,600,000
Salary Cap with 1 Way Contract
Year 2020 : $80,073,555
Year 2021 : $59,761,055
Year 2022 : $17,845,055
Year 2023 : $2,600,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6188 - $182 - 0 - 0.00%
Level 2:	5156 - $118 - 0 - 0.00%
Level 3:	2063 - $71 - 0 - 0.00%
Level 4:	4125 - $46 - 0 - 0.00%
Luxury :	1000 - $316 - 0 - 0.00%
Total Capacity :	18532
Team Popularity :	125.00%
Farm
Farm Level 1:	3725 - $23 - 0 - 0.00%
Farm Level 2:	5214 - $18 - 0 - 0.00%
Farm Total Capacity :	8939
Team Popularity :	50.00%
Income
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	2
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$90,096,750
Farm Players Total Salaries	$140,000
Coaches Total Salaries	$3,175,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$38,408,483
Projected Bank Account	$38,408,483

Pro Players Salaries
Roman Josi (1 Way Contract)	$7,000,000 (1)
Alex Ovechkin (1 Way Contract)	$6,930,000 (1)
Jonathan Toews (1 Way Contract)	$6,472,500 (2)
Brent Burns (1 Way Contract)	$6,200,000 (1)
Carey Price (1 Way Contract)	$5,390,000 (3)
Ryan Nugent-Hopkins (1 Way Contract)	$4,550,000 (4)
Jacob Trouba (1 Way Contract)	$4,400,000 (1)
David Pastrnak (1 Way Contract)	$3,850,000 (2)
Sean Monahan (1 Way Contract)	$3,500,000 (1)
Travis Hamonic (1 Way Contract)	$3,025,000 (2)
Elias Lindholm (1 Way Contract)	$3,000,000 (1)
Cam Atkinson (1 Way Contract)	$2,475,000 (1)
Adam Lowry (1 Way Contract)	$1,960,000 (4)
Brian Dumoulin (1 Way Contract)	$1,750,000 (1)
Par Lindholm (1 Way Contract)	$1,500,000 (2)
Hudson Fasching	$1,119,250 (3)
Thomas Gregoire	$1,100,000 (2)
Joona Luoto	$1,075,000 (3)
Anton Forsberg (1 Way Contract)	$1,075,000 (3)
Nic Petan	$1,017,500 (2)
Noel Acciari	$1,000,000 (2)
Louis Domingue	$950,000 (2)
Brogan Rafferty	$940,000 (2)
Nick Merkley	$925,000 (1)
Garrett Pilon	$906,250 (2)
Oscar Dansk	$900,000 (1)
Sean Malone	$893,750 (2)
Egor Sharangovich	$885,000 (2)
Jon Gillies	$880,000 (1)
Nolan Stevens	$875,000 (2)
Jonas Siegenthaler	$875,000 (4)
Trent Frederic	$875,000 (1)
Ryan MacInnis	$825,000 (3)
Joni Tuulola	$800,000 (2)
Lucas Johansen	$787,500 (1)
Max McCormick	$775,000 (3)
Justin Dowling	$775,000 (2)
Gage Quinney	$770,000 (3)
Spencer Smallman	$770,000 (4)
Ben Street (1 Way Contract)	$750,000 (2)
Pavel Shen	$700,000 (3)
Michael Pezzetta	$700,000 (1)
Brad Morrison	$700,000 (1)
Andrew Ladd (1 Way Contract)	$700,000 (3)
Josh Anderson	$700,000 (2)
David Quenneville	$700,000 (2)
Keaton Thompson	$700,000 (2)
Boko Imama	$650,000 (2)
Total Pro Players	48
Salary Commitment
Year 2020 : $90,096,750
Year 2021 : $49,074,250
Year 2022 : $20,584,250
Year 2023 : $8,155,000
Salary Average Commitment
Year 2020 : $90,096,750
Year 2021 : $49,074,250
Year 2022 : $20,584,250
Year 2023 : $8,155,000
Salary Cap with 1 Way Contract
Year 2020 : $90,096,750
Year 2021 : $49,074,250
Year 2022 : $20,584,250
Year 2023 : $8,155,000

Farm Players Salaries
Niclas Almari	$140,000 (3)
Total Farm Players	1
Salary Commitment
Year 2020 : $140,000
Year 2021 : $140,000
Year 2022 : $140,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $140,000
Year 2021 : $140,000
Year 2022 : $140,000
Year 2023 : $0

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	5984 - $133 - 0 - 0.00%
Level 2:	4986 - $83 - 0 - 0.00%
Level 3:	1995 - $53 - 0 - 0.00%
Level 4:	3989 - $33 - 0 - 0.00%
Luxury :	1000 - $240 - 0 - 0.00%
Total Capacity :	17954
Team Popularity :	125.00%
Farm
Farm Level 1:	4022 - $40 - 0 - 0.00%
Farm Level 2:	5630 - $20 - 0 - 0.00%
Farm Total Capacity :	9652
Team Popularity :	55.00%
Income
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$98,784,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,000,000	$0
Estimate Over Minimum Salary Cap of $48,400,000	$0
Current Bank Account	$27,974,454
Projected Bank Account	$27,974,454

Pro Players Salaries
Sebastian Aho (1 Way Contract)	$8,250,000 (4)
Rickard Rakell (1 Way Contract)	$7,260,000 (4)
Radko Gudas (1 Way Contract)	$7,000,000 (3)
Anton Stralman (1 Way Contract)	$7,000,000 (3)
William Karlsson (1 Way Contract)	$6,100,000 (4)
Oliver Ekman-Larsson (1 Way Contract)	$5,000,000 (2)
Adam Larsson (1 Way Contract)	$4,180,000 (4)
Joel Kiviranta (1 Way Contract)	$4,000,000 (4)
Michael Raffl (1 Way Contract)	$4,000,000 (4)
Oscar Klefbom (Out of Payroll)	$4,000,000 (1)
Jani Hakanpaa (1 Way Contract)	$3,500,000 (3)
Carl Gunnarsson (1 Way Contract)	$3,200,000 (3)
Michael Grabner (1 Way Contract)	$3,000,000 (3)
Gaetan Haas (1 Way Contract)	$2,500,000 (3)
Juuse Saros (1 Way Contract)	$2,250,000 (2)
Mattias Janmark (1 Way Contract)	$2,194,750 (2)
Artturi Lehkonen (1 Way Contract)	$2,000,000 (2)
Patrik Nemeth (1 Way Contract)	$1,750,000 (3)
Lucas Wallmark	$1,250,000 (1)
Joonas Donskoi	$1,100,000 (1)
Kalle Kossila	$1,045,000 (4)
Sebastian Aho	$1,017,500 (2)
Frederik Gauthier	$1,000,000 (2)
Gustav Olofsson	$1,000,000 (1)
Calvin Pickard (1 Way Contract)	$935,000 (2)
Otto Koivula	$925,000 (2)
Denis Malgin	$900,000 (3)
Alex Gallant	$877,250 (3)
Sean Bonar	$875,000 (2)
Brady Norrish	$875,000 (2)
Aleksi Saarela	$850,000 (4)
Kevin Czuczman	$800,000 (1)
Gustav Lindstrom	$800,000 (3)
Ben Thomson	$725,000 (1)
Matt Register	$725,000 (1)
Evan Polei	$725,000 (2)
Brandon Baddock	$715,000 (1)
Jamie Devane	$715,000 (1)
Cam Darcy	$715,000 (1)
Dylan Sadowy	$715,000 (3)
Martin Ouellette	$715,000 (1)
Carter Bancks	$700,000 (1)
Alexey Lipanov	$700,000 (3)
Mason Jobst	$700,000 (2)
Dakota Joshua	$700,000 (2)
Jesper Lindgren	$700,000 (2)
Ty Lewis	$700,000 (2)
Jan Drozg	$700,000 (3)
Olle Eriksson Ek	$700,000 (3)
Total Pro Players	49
Salary Commitment
Year 2020 : $102,784,500
Year 2021 : $89,624,500
Year 2022 : $69,027,250
Year 2023 : $35,685,000
Salary Average Commitment
Year 2020 : $102,784,500
Year 2021 : $89,624,500
Year 2022 : $69,027,250
Year 2023 : $35,685,000
Salary Cap with 1 Way Contract
Year 2020 : $102,784,500
Year 2021 : $89,624,500
Year 2022 : $69,027,250
Year 2023 : $35,685,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Team Finance	Last Update - Monday, November 30, 2020 at 23:05
Simulating a Pre-Season

Team	Current Fund	Season Salary Cap	Under Maximum of $75,000,000 Available Cap Space	Over Minimum of $48,400,000	Pro Players	Farm Players	Total Players
Blue Jackets	$22,613,573	$92,067,500	-$17,067,500	$43,667,500	47	0	47
Bruins	$18,874,601	$101,902,500	-$26,902,500	$53,502,500	51	0	51
Canadiens	$46,729,497	$72,561,500	$2,438,500	$24,161,500	50	0	50
Capitals	$31,511,476	$77,616,275	-$2,616,275	$29,216,275	49	0	49
Devils	$10,608,740	$94,540,000	-$19,540,000	$46,140,000	50	0	50
Flyers	$13,748,192	$91,014,250	-$16,014,250	$42,614,250	44	2	46
Hurricanes	$65,700,000	$100,046,900	-$25,046,900	$51,646,900	51	1	52
Islanders	$32,329,557	$95,592,300	-$20,592,300	$47,192,300	48	0	48
Lightning	$11,731,002	$91,492,500	-$16,492,500	$43,092,500	47	0	47
Maple Leafs	$17,662,287	$92,463,250	-$17,463,250	$44,063,250	51	0	51
Panthers	$15,135,152	$90,238,250	-$15,238,250	$41,838,250	45	0	45
Penguins	$9,676,438	$98,235,000	-$23,235,000	$49,835,000	48	0	48
Rangers	$25,895,419	$93,579,315	-$18,579,315	$45,179,315	51	0	51
Red Wings	$29,970,958	$93,865,500	-$18,865,500	$45,465,500	48	0	48
Sabres	$46,939,143	$82,959,750	-$7,959,750	$34,559,750	49	0	49
Senators	$14,388,117	$100,757,350	-$25,757,350	$52,357,350	48	0	48
Avalanche	$16,742,450	$92,915,600	-$17,915,600	$44,515,600	45	1	46
Blackhawks	$9,750,000	$97,126,300	-$22,126,300	$48,726,300	50	0	50
Blues	$48,278,805	$86,977,500	-$11,977,500	$38,577,500	51	0	51
Canucks	$37,088,412	$75,220,000	-$220,000	$26,820,000	48	0	48
Coyotes	$14,871,939	$88,215,000	-$13,215,000	$39,815,000	50	0	50
Ducks	$18,911,443	$96,445,000	-$21,445,000	$48,045,000	51	0	51
Flames	$43,466,966	$79,427,500	-$4,427,500	$31,027,500	48	0	48
Golden Knights	$25,651,669	$92,660,333	-$17,660,333	$44,260,333	47	0	47
Jets	$12,809,612	$94,514,500	-$19,514,500	$46,114,500	49	0	49
Kings	$44,800,729	$89,244,075	-$14,244,075	$40,844,075	50	0	50
Oilers	$13,581,257	$85,414,875	-$10,414,875	$37,014,875	46	0	46
Predators	$18,996,221	$89,994,250	-$14,994,250	$41,594,250	49	2	51
Sharks	$24,515,512	$80,073,555	-$5,073,555	$31,673,555	46	0	46
Stars	$38,408,483	$90,096,750	-$15,096,750	$41,696,750	48	1	49
Wild	$27,974,454	$98,784,500	-$23,784,500	$50,384,500	49	0	49

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %